XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.1
Allowance for Credit Losses - By Loan Rating and Year of Origination (Details) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Term Loans Amortized Cost Basis by Origination Year    
Loans, gross $ 1,943,326,000 $ 1,920,398,000
Commercial and consumer loan portfolio    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 36,598,000 281,353,000
2024/2023 288,107,000 218,665,000
2023/2022 216,759,000 285,203,000
2022/2021 279,281,000 185,661,000
2021/2020 181,826,000 168,717,000
Prior 388,552,000 230,059,000
Revolving Loans Recorded Balance 89,442,000 83,329,000
Revolving Loans Converted to Term 625,000 618,000
Loans, gross 1,481,190,000 1,453,605,000
Commercial and consumer loan portfolio | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 36,598,000 281,228,000
2024/2023 287,985,000 217,775,000
2023/2022 215,872,000 285,111,000
2022/2021 279,189,000 185,438,000
2021/2020 181,611,000 168,614,000
Prior 387,107,000 228,620,000
Revolving Loans Recorded Balance 89,442,000 83,329,000
Revolving Loans Converted to Term 542,000 456,000
Loans, gross 1,478,346,000 1,450,571,000
Commercial and consumer loan portfolio | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
2024/2023   890,000
2023/2022 23,000  
2022/2021   223,000
2021/2020 215,000 103,000
Prior 1,164,000 1,151,000
Revolving Loans Converted to Term   76,000
Loans, gross 1,402,000 2,443,000
Commercial and consumer loan portfolio | Substandard    
Term Loans Amortized Cost Basis by Origination Year    
Prior 170,000 172,000
Revolving Loans Converted to Term 83,000 86,000
Loans, gross 253,000 258,000
Commercial and consumer loan portfolio | Substandard Nonaccrual    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024   125,000
2024/2023 122,000  
2023/2022 864,000 92,000
2022/2021 92,000  
Prior 111,000 116,000
Loans, gross 1,189,000 333,000
Commercial real estate    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 8,888,000 91,330,000
2024/2023 92,993,000 80,445,000
2023/2022 104,927,000 161,794,000
2022/2021 157,865,000 131,071,000
2021/2020 128,864,000 110,055,000
Prior 264,665,000 159,377,000
Revolving Loans Converted to Term 108,000 110,000
Loans, gross 758,310,000 734,182,000
Commercial real estate | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 8,888,000 91,330,000
2024/2023 92,993,000 80,445,000
2023/2022 104,927,000 161,794,000
2022/2021 157,865,000 131,071,000
2021/2020 128,864,000 110,055,000
Prior 263,728,000 158,437,000
Revolving Loans Converted to Term 108,000 110,000
Loans, gross 757,373,000 733,242,000
Commercial real estate | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
Prior 937,000 940,000
Loans, gross 937,000 940,000
Commercial business    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 4,272,000 9,425,000
2024/2023 8,185,000 13,097,000
2023/2022 12,143,000 14,663,000
2022/2021 14,374,000 13,954,000
2021/2020 13,565,000 8,843,000
Prior 30,153,000 22,690,000
Revolving Loans Recorded Balance 24,088,000 22,206,000
Revolving Loans Converted to Term 64,000 69,000
Loans, gross 106,844,000 104,947,000
Revolving Loans Converted to Term During The Period   69,000
Commercial business | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 4,272,000 9,425,000
2024/2023 8,185,000 13,097,000
2023/2022 12,143,000 14,663,000
2022/2021 14,374,000 13,954,000
2021/2020 13,565,000 8,843,000
Prior 30,153,000 22,690,000
Revolving Loans Recorded Balance 24,088,000 22,206,000
Revolving Loans Converted to Term 64,000 69,000
Loans, gross 106,844,000 104,947,000
Construction - commercial real estate    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 1,494,000 47,294,000
2024/2023 52,162,000 55,159,000
2023/2022 35,566,000 24,320,000
2022/2021 25,693,000  
2021/2020   5,944,000
Prior 6,225,000  
Loans, gross 121,140,000 132,717,000
Construction - commercial real estate | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 1,494,000 47,294,000
2024/2023 52,162,000 55,159,000
2023/2022 35,566,000 24,320,000
2022/2021 25,693,000  
2021/2020   5,944,000
Prior 6,225,000  
Loans, gross 121,140,000 132,717,000
Land acquisition and development    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024   33,129,000
2024/2023 36,537,000 2,653,000
2023/2022   366,000
2022/2021 352,000 1,323,000
2021/2020 1,321,000 8,601,000
Prior 7,832,000  
Loans, gross 46,042,000 46,072,000
Land acquisition and development | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024   33,129,000
2024/2023 36,537,000 2,653,000
2023/2022   366,000
2022/2021 352,000 1,323,000
2021/2020 1,321,000 8,601,000
Prior 7,832,000  
Loans, gross 46,042,000 46,072,000
Builder lines    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 11,660,000 30,651,000
2024/2023 26,771,000 3,120,000
2023/2022 3,062,000 1,430,000
2022/2021 822,000  
Prior 405,000 404,000
Loans, gross 42,720,000 35,605,000
Builder lines | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 11,660,000 30,651,000
2024/2023 26,771,000 3,120,000
2023/2022 3,062,000 1,430,000
2022/2021 822,000  
Prior 405,000 404,000
Loans, gross 42,720,000 35,605,000
Construction - consumer real estate    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 1,219,000 16,472,000
2024/2023 18,430,000 2,327,000
2023/2022 1,539,000  
Loans, gross 21,188,000 18,799,000
Construction - consumer real estate | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 1,219,000 16,472,000
2024/2023 18,430,000 2,327,000
2023/2022 1,539,000  
Loans, gross 21,188,000 18,799,000
Residential mortgage    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 7,950,000 47,778,000
2024/2023 48,383,000 59,480,000
2023/2022 57,645,000 81,083,000
2022/2021 78,748,000 39,056,000
2021/2020 37,889,000 35,082,000
Prior 77,934,000 46,330,000
Loans, gross 308,549,000 308,809,000
Residential mortgage | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 7,950,000 47,653,000
2024/2023 48,261,000 58,590,000
2023/2022 56,758,000 80,991,000
2022/2021 78,656,000 38,833,000
2021/2020 37,674,000 34,979,000
Prior 77,426,000 45,831,000
Loans, gross 306,725,000 306,877,000
Residential mortgage | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
2024/2023   890,000
2023/2022 23,000  
2022/2021   223,000
2021/2020 215,000 103,000
Prior 227,000 211,000
Loans, gross 465,000 1,427,000
Residential mortgage | Substandard    
Term Loans Amortized Cost Basis by Origination Year    
Prior 170,000 172,000
Loans, gross 170,000 172,000
Residential mortgage | Substandard Nonaccrual    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024   125,000
2024/2023 122,000  
2023/2022 864,000 92,000
2022/2021 92,000  
Prior 111,000 116,000
Loans, gross 1,189,000 333,000
Equity lines    
Term Loans Amortized Cost Basis by Origination Year    
2021/2020   60,000
Prior 679,000 628,000
Revolving Loans Recorded Balance 65,308,000 61,077,000
Revolving Loans Converted to Term 453,000 439,000
Loans, gross 66,440,000 62,204,000
Revolving Loans Converted to Term During The Period 98,000 179,000
Equity lines | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2021/2020   60,000
Prior 679,000 628,000
Revolving Loans Recorded Balance 65,308,000 61,077,000
Revolving Loans Converted to Term 370,000 277,000
Loans, gross 66,357,000 62,042,000
Equity lines | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
Revolving Loans Converted to Term   76,000
Loans, gross   76,000
Equity lines | Substandard    
Term Loans Amortized Cost Basis by Origination Year    
Revolving Loans Converted to Term 83,000 86,000
Loans, gross 83,000 86,000
Other consumer    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 1,115,000 5,274,000
2024/2023 4,646,000 2,384,000
2023/2022 1,877,000 1,547,000
2022/2021 1,427,000 257,000
2021/2020 187,000 132,000
Prior 659,000 630,000
Revolving Loans Recorded Balance 46,000 46,000
Loans, gross 9,957,000 10,270,000
Other consumer | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2025/2024 1,115,000 5,274,000
2024/2023 4,646,000 2,384,000
2023/2022 1,877,000 1,547,000
2022/2021 1,427,000 257,000
2021/2020 187,000 132,000
Prior 659,000 630,000
Revolving Loans Recorded Balance 46,000 46,000
Loans, gross $ 9,957,000 $ 10,270,000