XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.2
Loans
6 Months Ended
Jun. 30, 2025
Loans  
Loans

NOTE 3: Loans

The Corporation’s loans are stated at their face amount, net of deferred fees and costs and discounts, and consist of the classes of loans included in the following table. The Corporation has elected to exclude accrued interest receivable, totaling $8.57 million and $8.27 million at June 30, 2025 and December 31, 2024, respectively, from the recorded balance of loans.

June 30, 

December 31, 

(Dollars in thousands)

    

2025

    

2024

Commercial real estate

$

763,624

$

734,182

Commercial business

 

110,932

 

104,947

Construction - commercial real estate

 

141,314

 

132,717

Land acquisition and development

 

53,585

 

46,072

Builder lines

 

44,758

 

35,605

Construction - consumer real estate

23,843

18,799

Residential mortgage

313,273

308,809

Equity lines

68,519

62,204

Other consumer

10,427

10,270

Consumer finance - automobiles

397,365

398,651

Consumer finance - marine and recreational vehicles

 

64,025

 

68,142

Subtotal

 

1,991,665

 

1,920,398

Less allowance for credit losses

 

(39,578)

 

(40,087)

Loans, net

$

1,952,087

$

1,880,311

Other consumer loans included $260,000 and $255,000 of demand deposit overdrafts at June 30, 2025 and December 31, 2024, respectively.

The following table shows the aging of the Corporation’s loan portfolio, by class, at June 30, 2025.

30-59

60-89

90+

90+ Days

Days

Days

Days

Total

Past Due and

(Dollars in thousands)

    

Past Due

Past Due

Past Due

Past Due

Current1

Total Loans

Accruing

Commercial real estate

$

150

$

$

21

$

171

$

763,453

$

763,624

$

21

Commercial business

 

110,932

110,932

Construction - commercial real estate

 

141,314

141,314

Land acquisition and development

 

53,585

53,585

Builder lines

 

44,758

44,758

Construction - consumer real estate

23,843

23,843

Residential mortgage

1,651

208

908

2,767

310,506

313,273

61

Equity lines

60

60

68,459

68,519

Other consumer

4

4

10,423

10,427

Consumer finance - automobiles

14,304

2,292

697

17,293

380,072

397,365

Consumer finance - marine and recreational vehicles

 

266

11

277

63,748

64,025

Total

$

16,435

$

2,511

$

1,626

$

20,572

$

1,971,093

$

1,991,665

$

82

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $138,000, 30-59 days past due of $90,000, and 90+ days past due of $1.54 million.

The following table shows the aging of the Corporation’s loan portfolio, by class, at December 31, 2024.

30-59

60-89

90+

90+ Days

Days

Days

Days

Total

Past Due and

(Dollars in thousands)

    

Past Due

Past Due

Past Due

Past Due

Current1

Total Loans

Accruing

Commercial real estate

$

26

$

$

$

26

$

734,156

$

734,182

$

Commercial business

 

29

29

104,918

104,947

Construction - commercial real estate

 

132,717

132,717

Land acquisition and development

 

46,072

46,072

Builder lines

 

35,605

35,605

Construction - consumer real estate

747

747

18,052

18,799

Residential mortgage

1,012

1,076

426

2,514

306,295

308,809

334

Equity lines

85

76

161

62,043

62,204

76

Other consumer

9

9

10,261

10,270

Consumer finance - automobiles

14,703

2,650

599

17,952

380,699

398,651

Consumer finance - marine and recreational vehicles

 

215

22

15

252

67,890

68,142

Total

$

16,826

$

3,748

$

1,116

$

21,690

$

1,898,708

$

1,920,398

$

410

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $124,000, 30-59 days past due of $117,000 and 90+ days past due of $706,000.

The following table shows the Corporation’s recorded balance of loans on nonaccrual status as of June 30, 2025 and December 31, 2024. The Corporation recognized $6,000 in interest income on loans on nonaccrual status as of June 30, 2025 and had no reversal of interest income upon placing loans on nonaccrual status during the three months ended June 30, 2025 and $17,000 in reversals of interest income upon placing consumer loans on nonaccrual status during the six months ended June 30, 2025. All nonaccrual loans at June 30, 2025 and December 31, 2024 had an allowance for credit losses, with none individually evaluated.

June 30, 

December 31, 

(Dollars in thousands)

    

2025

2024

Residential mortgage

$

1,075

$

333

Consumer finance - automobiles

697

599

Consumer finance - marine and recreational vehicles

15

Total

$

1,772

$

947

Occasionally, the Corporation modifies loans to borrowers experiencing financial difficulties by providing principal forgiveness, term extensions, interest rate reductions or other-than-insignificant payment delays. As the effect of most modifications is already included in the allowance for credit losses due to the measurement methodologies used in its estimate, the allowance for credit losses is typically not adjusted upon modification. When principal forgiveness is provided at modification, the amount forgiven is charged against the allowance for credit losses.  In some cases, the Corporation may provide multiple types of modifications on one loan and when multiple types of modifications occur within the same period, the combination of modifications is separately reported.

The following tables present the amortized cost basis of loans as of June 30, 2025 and 2024 that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2025 and 2024.

Three Months Ended June 30, 2025

Six Months Ended June 30, 2025

% of Total

% of Total

Amortized

Class of

Amortized

Class of

(Dollars in thousands)

    

Cost

Loans

Cost

Loans

Term Extension

Commercial real estate

$

3,554

0.5

%

$

3,554

0.5

%

Total Term Extension

$

3,554

$

3,554

Total

$

3,554

0.2

%

$

3,554

0.2

%

Three Months Ended June 30, 2024

Six Months Ended June 30, 2024

% of Total

% of Total

Amortized

Class of

Amortized

Class of

(Dollars in thousands)

    

Cost

Loans

Cost

Loans

Term Extension

Residential mortgage

$

%

$

340

0.1

%

Total Term Extension

$

$

340

Combination Term Extension and Interest Rate Reduction

Residential mortgage

$

%

$

18

0.0

%

Total Combination Term Extension and Interest Rate Reduction

$

$

18

Total

$

%

$

358

0.0

%

The following tables present the financial effects of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2025 and 2024.

    

Three Months Ended June 30, 2025

   

Six Months Ended June 30, 2025

Weighted-

Weighted-

Weighted-

Weighted-

Average

Average

Average

Average

Interest

Term

Interest

Term

Rate

Extension

Rate

Extension

Reduction

(in years)

Reduction

(in years)

Commercial real estate

%

1.1

    

%

1.1

Total

%

1.1

%

1.1

    

Three Months Ended June 30, 2024

   

Six Months Ended June 30, 2024

Weighted-

Weighted-

Weighted-

Weighted-

Average

Average

Average

Average

Interest

Term

Interest

Term

Rate

Extension

Rate

Extension

Reduction

(in years)

Reduction

(in years)

Residential mortgage

%

1.51

%

6.9

Total

%

1.51

%

6.9

The Corporation closely monitors the performance of modified loans to understand the effectiveness of its modification efforts.  Upon the determination that all or a portion of a modified loan is uncollectible, that amount is charged against the allowance for credit losses. There were no payment defaults during the three and six months ended June 30, 2025 and 2024 of modified loans that were modified during the previous twelve months and all were current as of June 30, 2025.