XML 60 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Allowance for Credit Losses - By Loan Rating and Year of Origination (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Term Loans Amortized Cost Basis by Origination Year      
Loans, gross $ 1,991,665,000 $ 1,991,665,000 $ 1,920,398,000
Commercial and consumer loan portfolio      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 92,119,000 92,119,000 281,353,000
2024/2023 295,938,000 295,938,000 218,665,000
2023/2022 218,147,000 218,147,000 285,203,000
2022/2021 276,669,000 276,669,000 185,661,000
2021/2020 176,666,000 176,666,000 168,717,000
Prior 373,878,000 373,878,000 230,059,000
Revolving Loans Recorded Balance 96,129,000 96,129,000 83,329,000
Revolving Loans Converted to Term 729,000 729,000 618,000
Loans, gross 1,530,275,000 1,530,275,000 1,453,605,000
Commercial and consumer loan portfolio | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 92,119,000 92,119,000 281,228,000
2024/2023 295,819,000 295,819,000 217,775,000
2023/2022 217,276,000 217,276,000 285,111,000
2022/2021 276,669,000 276,669,000 185,438,000
2021/2020 176,456,000 176,456,000 168,614,000
Prior 373,409,000 373,409,000 228,620,000
Revolving Loans Recorded Balance 96,129,000 96,129,000 83,329,000
Revolving Loans Converted to Term 649,000 649,000 456,000
Loans, gross 1,528,526,000 1,528,526,000 1,450,571,000
Commercial and consumer loan portfolio | Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
2024/2023     890,000
2023/2022 23,000 23,000  
2022/2021     223,000
2021/2020 210,000 210,000 103,000
Prior 197,000 197,000 1,151,000
Revolving Loans Converted to Term     76,000
Loans, gross 430,000 430,000 2,443,000
Commercial and consumer loan portfolio | Substandard      
Term Loans Amortized Cost Basis by Origination Year      
Prior 164,000 164,000 172,000
Revolving Loans Converted to Term 80,000 80,000 86,000
Loans, gross 244,000 244,000 258,000
Commercial and consumer loan portfolio | Substandard Nonaccrual      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024     125,000
2024/2023 119,000 119,000  
2023/2022 848,000 848,000 92,000
Prior 108,000 108,000 116,000
Loans, gross 1,075,000 1,075,000 333,000
Commercial real estate      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 29,902,000 29,902,000 91,330,000
2024/2023 90,989,000 90,989,000 80,445,000
2023/2022 104,270,000 104,270,000 161,794,000
2022/2021 156,431,000 156,431,000 131,071,000
2021/2020 125,692,000 125,692,000 110,055,000
Prior 256,234,000 256,234,000 159,377,000
Revolving Loans Recorded Balance 106,000 106,000  
Revolving Loans Converted to Term     110,000
Loans, gross 763,624,000 763,624,000 734,182,000
Commercial real estate | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 29,902,000 29,902,000 91,330,000
2024/2023 90,989,000 90,989,000 80,445,000
2023/2022 104,270,000 104,270,000 161,794,000
2022/2021 156,431,000 156,431,000 131,071,000
2021/2020 125,692,000 125,692,000 110,055,000
Prior 256,213,000 256,213,000 158,437,000
Revolving Loans Recorded Balance 106,000 106,000  
Revolving Loans Converted to Term     110,000
Loans, gross 763,603,000 763,603,000 733,242,000
Commercial real estate | Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
Prior 21,000 21,000 940,000
Loans, gross 21,000 21,000 940,000
Commercial business      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 5,076,000 5,076,000 9,425,000
2024/2023 8,983,000 8,983,000 13,097,000
2023/2022 11,567,000 11,567,000 14,663,000
2022/2021 14,108,000 14,108,000 13,954,000
2021/2020 13,278,000 13,278,000 8,843,000
Prior 29,220,000 29,220,000 22,690,000
Revolving Loans Recorded Balance 28,642,000 28,642,000 22,206,000
Revolving Loans Converted to Term 58,000 58,000 69,000
Loans, gross 110,932,000 110,932,000 104,947,000
Revolving Loans Converted to Term During The Period     69,000
Commercial business | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 5,076,000 5,076,000 9,425,000
2024/2023 8,983,000 8,983,000 13,097,000
2023/2022 11,567,000 11,567,000 14,663,000
2022/2021 14,108,000 14,108,000 13,954,000
2021/2020 13,278,000 13,278,000 8,843,000
Prior 29,220,000 29,220,000 22,690,000
Revolving Loans Recorded Balance 28,642,000 28,642,000 22,206,000
Revolving Loans Converted to Term 58,000 58,000 69,000
Loans, gross 110,932,000 110,932,000 104,947,000
Construction - commercial real estate      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 4,789,000 4,789,000 47,294,000
2024/2023 59,352,000 59,352,000 55,159,000
2023/2022 43,412,000 43,412,000 24,320,000
2022/2021 27,527,000 27,527,000  
2021/2020     5,944,000
Prior 6,234,000 6,234,000  
Loans, gross 141,314,000 141,314,000 132,717,000
Construction - commercial real estate | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 4,789,000 4,789,000 47,294,000
2024/2023 59,352,000 59,352,000 55,159,000
2023/2022 43,412,000 43,412,000 24,320,000
2022/2021 27,527,000 27,527,000  
2021/2020     5,944,000
Prior 6,234,000 6,234,000  
Loans, gross 141,314,000 141,314,000 132,717,000
Land acquisition and development      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 4,400,000 4,400,000 33,129,000
2024/2023 40,501,000 40,501,000 2,653,000
2023/2022     366,000
2022/2021 371,000 371,000 1,323,000
2021/2020 1,320,000 1,320,000 8,601,000
Prior 6,993,000 6,993,000  
Loans, gross 53,585,000 53,585,000 46,072,000
Land acquisition and development | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 4,400,000 4,400,000 33,129,000
2024/2023 40,501,000 40,501,000 2,653,000
2023/2022     366,000
2022/2021 371,000 371,000 1,323,000
2021/2020 1,320,000 1,320,000 8,601,000
Prior 6,993,000 6,993,000  
Loans, gross 53,585,000 53,585,000 46,072,000
Builder lines      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 17,760,000 17,760,000 30,651,000
2024/2023 23,992,000 23,992,000 3,120,000
2023/2022 1,781,000 1,781,000 1,430,000
2022/2021 821,000 821,000  
Prior 404,000 404,000 404,000
Loans, gross 44,758,000 44,758,000 35,605,000
Builder lines | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 17,760,000 17,760,000 30,651,000
2024/2023 23,992,000 23,992,000 3,120,000
2023/2022 1,781,000 1,781,000 1,430,000
2022/2021 821,000 821,000  
Prior 404,000 404,000 404,000
Loans, gross 44,758,000 44,758,000 35,605,000
Construction - consumer real estate      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 5,813,000 5,813,000 16,472,000
2024/2023 18,030,000 18,030,000 2,327,000
Loans, gross 23,843,000 23,843,000 18,799,000
Construction - consumer real estate | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 5,813,000 5,813,000 16,472,000
2024/2023 18,030,000 18,030,000 2,327,000
Loans, gross 23,843,000 23,843,000 18,799,000
Residential mortgage      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 21,688,000 21,688,000 47,778,000
2024/2023 49,945,000 49,945,000 59,480,000
2023/2022 55,307,000 55,307,000 81,083,000
2022/2021 76,148,000 76,148,000 39,056,000
2021/2020 36,241,000 36,241,000 35,082,000
Prior 73,944,000 73,944,000 46,330,000
Loans, gross 313,273,000 313,273,000 308,809,000
Residential mortgage | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 21,688,000 21,688,000 47,653,000
2024/2023 49,826,000 49,826,000 58,590,000
2023/2022 54,436,000 54,436,000 80,991,000
2022/2021 76,148,000 76,148,000 38,833,000
2021/2020 36,031,000 36,031,000 34,979,000
Prior 73,496,000 73,496,000 45,831,000
Loans, gross 311,625,000 311,625,000 306,877,000
Residential mortgage | Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
2024/2023     890,000
2023/2022 23,000 23,000  
2022/2021     223,000
2021/2020 210,000 210,000 103,000
Prior 176,000 176,000 211,000
Loans, gross 409,000 409,000 1,427,000
Residential mortgage | Substandard      
Term Loans Amortized Cost Basis by Origination Year      
Prior 164,000 164,000 172,000
Loans, gross 164,000 164,000 172,000
Residential mortgage | Substandard Nonaccrual      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024     125,000
2024/2023 119,000 119,000  
2023/2022 848,000 848,000 92,000
Prior 108,000 108,000 116,000
Loans, gross 1,075,000 1,075,000 333,000
Equity lines      
Term Loans Amortized Cost Basis by Origination Year      
2021/2020     60,000
Prior 511,000 511,000 628,000
Revolving Loans Recorded Balance 67,337,000 67,337,000 61,077,000
Revolving Loans Converted to Term 671,000 671,000 439,000
Loans, gross 68,519,000 68,519,000 62,204,000
Revolving Loans Converted to Term During The Period 249,000 345,000 179,000
Equity lines | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2021/2020     60,000
Prior 511,000 511,000 628,000
Revolving Loans Recorded Balance 67,337,000 67,337,000 61,077,000
Revolving Loans Converted to Term 591,000 591,000 277,000
Loans, gross 68,439,000 68,439,000 62,042,000
Equity lines | Special Mention      
Term Loans Amortized Cost Basis by Origination Year      
Revolving Loans Converted to Term     76,000
Loans, gross     76,000
Equity lines | Substandard      
Term Loans Amortized Cost Basis by Origination Year      
Revolving Loans Converted to Term 80,000 80,000 86,000
Loans, gross 80,000 80,000 86,000
Other consumer      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 2,691,000 2,691,000 5,274,000
2024/2023 4,146,000 4,146,000 2,384,000
2023/2022 1,810,000 1,810,000 1,547,000
2022/2021 1,263,000 1,263,000 257,000
2021/2020 135,000 135,000 132,000
Prior 338,000 338,000 630,000
Revolving Loans Recorded Balance 44,000 44,000 46,000
Loans, gross 10,427,000 10,427,000 10,270,000
Other consumer | Pass      
Term Loans Amortized Cost Basis by Origination Year      
2025/2024 2,691,000 2,691,000 5,274,000
2024/2023 4,146,000 4,146,000 2,384,000
2023/2022 1,810,000 1,810,000 1,547,000
2022/2021 1,263,000 1,263,000 257,000
2021/2020 135,000 135,000 132,000
Prior 338,000 338,000 630,000
Revolving Loans Recorded Balance 44,000 44,000 46,000
Loans, gross $ 10,427,000 $ 10,427,000 $ 10,270,000