-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 TMgPSCXYbJ3dJ02DEOkvWuI+Xv1jcKNK+SlJHDlOJp+JM2LH6uE6CffaiW36VSeZ
 un1/nWGrEH8PAlWBzVhBHw==

<SEC-DOCUMENT>/in/edgar/work/20000810/0001036050-00-001456/0001036050-00-001456.txt : 20000921
<SEC-HEADER>0001036050-00-001456.hdr.sgml : 20000921
ACCESSION NUMBER:		0001036050-00-001456
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20000810
ITEM INFORMATION:		
ITEM INFORMATION:		
FILED AS OF DATE:		20000810

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			INNOVATIVE SOLUTIONS & SUPPORT INC
		CENTRAL INDEX KEY:			0000836690
		STANDARD INDUSTRIAL CLASSIFICATION:	 [7371
]		IRS NUMBER:				232507402
		STATE OF INCORPORATION:			PA
		FISCAL YEAR END:			0930
</COMPANY-DATA>

		FILING VALUES:
			FORM TYPE:		8-K
			SEC ACT:		
			SEC FILE NUMBER:	000-31157
			FILM NUMBER:		691688
</FILING-VALUES>

			BUSINESS ADDRESS:	
				STREET 1:		420 LAPP ROAD
				CITY:			MALVERN
				STATE:			PA
				ZIP:			19355
				BUSINESS PHONE:		6108899898
</BUSINESS-ADDRESS>

				MAIL ADDRESS:	
					STREET 1:		420 LAPP ROAD
					CITY:			MALVERN
					STATE:			PA
					ZIP:			19355
</MAIL-ADDRESS>
</FILER>
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>0001.txt
<DESCRIPTION>FORM 8-K
<TEXT>

<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.   20549

                              ____________________

                                    FORM 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                      the Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported):  August 10, 2000
                                                        -------------------

                    Innovative Solutions and Support, Inc.
         --------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                    <C>           <C>
        Pennsylvania                       0-31157        23-2507402
- ---------------------------------------    -------    ---------------------
(State or other jurisdiction             (Commission   (I.R.S. Employer
     of incorporation)                   File Number)  Identification No.)

   420 Lapp Road, Malvern, Pennsylvania                          19355
- ------------------------------------------                ------------------
(Address of principal executive offices)                       (Zip Code)
</TABLE>
      Registrant's telephone number, including area code:  (610) 889-9898
                                                           --------------
<PAGE>

ITEM 5.  OTHER EVENTS

          On August 10, 2000, the Registrant issued a press release, a copy of
which is attached to this Form 8-K as Exhibit 99 and incorporated herein by
reference.


ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.

     (c) Exhibits

            99      Press release dated August 10, 2000.
<PAGE>

                                   SIGNATURE
                                   ---------

          Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Dated:  August 10, 2000          INNOVATIVE SOLUTIONS AND SUPPORT, INC.


                                 By: /s/ James J. Reilly
                                    --------------------------------------
                                      Name:  James J. Reilly
                                      Title: Chief Financial Officer

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>0002.txt
<DESCRIPTION>PRESS RELEASE DATED AUGUST 10, 2000
<TEXT>

<PAGE>

                                                                      EXHIBIT 99


Innovative Solutions and Support Reports Third Quarter Earnings

Malvern, PA, August 10, 2000 - Innovative Solutions and Support, Inc. (NASDAQ:
ISSC) today announced revenue and net income for its third quarter of fiscal
2000, which ended June 30, 2000.

Revenue for the three months ended June 30, 2000 was $10.1 million, up 47.3% as
compared to the three months ended June 30, 1999 of $6.8 million.  For the nine
months ended June 30, 2000, revenue was $23.7 million, an increase of 50.0% over
the $15.8 million recorded for the nine months ended June 30, 1999.

Net income was $2.2 million or $0.22 per diluted share for the three months
ended June 30, 2000 as compared to $1.5 million or $0.16 per diluted share for
the three months ended June 30, 1999. Net income for the nine month period ended
June 30, 2000 was $4.6 million or $0.47 per diluted share compared to net income
of $2.8 million or $0.31 per diluted share for the nine month period ended June
30, 1999.

Innovative Solutions and Support, Inc. designs, manufactures and sells flight
avionics products, which are used in the operation of aircraft.  ISSC's products
include flight information computers, electronic displays and advanced
monitoring systems that measure and display critical flight information,
including air data, such as airspeed and altitude, and engine and fuel data.
ISSC's website address is www.innovative-ss.com.

Certain matters discussed in this news release, including operating and
financial results for future periods, are forward-looking statements that are
subject to risks and uncertainties that could cause actual results to materially
differ, either better or worse, from those projected. Further discussions of
risk factors are also available in the Company's prospectus filed with the SEC.
<PAGE>
                    Innovative Solutions and Support, Inc.
                           Statements of Operations
                                  (Unaudited)


<TABLE>
<CAPTION>
                                         Three months ended                    Nine months ended
                                              June 30,                              June 30,
                                        1999           2000                   1999           2000
                                   -------------------------------       -------------------------------
<S>                                <C>               <C>                    <C>            <C>
Revenues                           $6,849,415       $10,091,429            $15,763,366    $23,650,216

Cost of Sales                       3,166,894         4,361,126              7,861,772     10,761,005
                                   -------------------------------       -------------------------------

Gross profit                        3,682,521         5,730,303              7,901,594     12,889,211
                                   -------------------------------       -------------------------------

Research and development              521,379           910,878              1,399,299      2,268,180
Selling, general and administrative   813,142         1,391,747              2,016,295      3,441,607
                                   -------------------------------       -------------------------------

Operating income                    2,348,000         3,427,678              4,486,000      7,179,424
                                   -------------------------------       -------------------------------

Interest income (expense)              19,229            78,863                (11,548)       214,174
                                   -------------------------------       -------------------------------

Income before income taxes          2,367,229         3,506,541              4,474,452      7,393,598

Income tax expense                    889,784         1,350,018              1,681,835      2,770,658
                                   -------------------------------       -------------------------------

Net Income                         $1,477,445        $2,156,523             $2,792,617     $4,622,940
                                   -------------------------------       -------------------------------

Net Income per Common Share
     Basic                         $     0.22        $     0.30             $     0.41     $     0.66
     Diluted                       $     0.16        $     0.22             $     0.31     $     0.47

Weighted Average Shares Outstanding
     Basic                          6,765,791         7,180,240              6,740,493      7,049,122
     Diluted                        9,338,343         9,834,129              9,098,829      9,765,930

</TABLE>
<PAGE>
                    Innovative Solutions and Support, Inc.
                                 Balance Sheet
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                         As of               As of
                                                   September 30, 1999    June 30, 2000
                                                   ------------------    -------------
<S>                                              <C>                   <C>
                     ASSETS
CURRENT ASSETS:
  Cash and cash equivalents                           $ 4,638,607       $ 2,962,902
  Accounts receivable                                   3,413,771         7,725,991
  Inventories                                           3,496,773         3,863,676
  Prepaid and other                                        89,634           336,047
                                                 ----------------      ------------
     Total current assets                              11,638,785        14,888,616
                                                 ----------------      ------------

Property and equipment, net                               745,190         3,927,656
                                                 ----------------      ------------

Other assets                                              228,214           338,756
                                                 ----------------      ------------

TOTAL ASSETS                                          $12,612,189       $19,155,028
                                                =====================================

      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                       $888,052        $2,356,472
  Current portion of capitalized lease obligation          23,831            20,760
  Accrued expenses                                      1,385,143         1,457,494
  Deferred revenue                                        784,707           167,975
                                                 ----------------      ------------
     Total current liabilities                          3,081,733         4,002,701
                                                 ----------------      ------------

  Deferred revenue                                        549,420           561,438
  Capitalized lease obligation                             45,764            34,245
                                                 ----------------      ------------
     Total liabilities                                  3,676,917         4,598,384
                                                 ----------------      ------------

SHAREHOLDERS' EQUITY:
  Preferred stock                                             177               177
  Common stock                                              6,766             7,180
  Additional paid-in capital                            8,749,376         9,747,394
  Retained earnings                                       178,953         4,801,893
                                                 ----------------      ------------
     Total shareholders' equity                         8,935,272        14,556,644
                                                 ----------------      ------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY            $12,612,189       $19,155,028
                                                =====================================

</TABLE>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
