XML 11 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Details) (USD $)
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Liabilities Assumed:    
Merger and acquisition integration expenses $ 1,055,000  
Merger related costs 496,000  
Data conversion costs 559,000  
Acquired Finite-Lived Intangible Assets [Line Items]    
Useful life 9 years  
First Capital [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Date of merger agreement Oct. 09, 2012  
Value of stock and cash transaction 20,200,000  
Cash payable for each share of common stock 30.76  
Number of shares exchangeable for each share of common stock (in shares) 2.329  
Number of trading days considered to calculate average closing price of share 25 days  
Consideration Paid:    
Common shares issued (888,811) 12,354,000  
Cash paid to shareholders 7,828,000  
Total value of consideration paid 20,182,000  
Common shares issued (in shares) 888,811  
Identifiable Assets Acquired:    
Cash and cash equivalents 17,632,000  
Investment securities:    
Available-for-sale 21,606,000  
Held-to-maturity 384,000  
Federal Reserve Bank stock 157,000  
Federal Home Loan Bank stock 763,000  
Loans, net 98,899,000  
Premises and equipment, net 3,729,000  
Bank owned life insurance 3,687,000  
Core deposit intangible 2,574,000  
Other real estate owned 127,000  
Deferred income taxes 504,000  
Other assets 1,150,000  
Total identifiable assets acquired 151,212,000  
Liabilities Assumed:    
Deposits 136,823,000  
Long-term debt 1,792,000  
Other liabilities 819,000  
Total liabilities assumed 139,434,000  
Total Identifiable Net Assets Acquired 11,778,000  
Goodwill resulting from merger 8,404,000  
Acquired loans that are accounted for in accordance with FASB ASC 310-30 [Abstract]    
Contractually required principal at acquisition 103,456,000  
Contractual cash flows not expected to be collected (nonaccretable difference) (3,409,000)  
Expected cash flows at acquisition 100,047,000  
Interest component of expected cash flows (accretable discount) (1,148,000)  
Fair value of acquired loans 98,899,000  
Unaudited pro forma information [Abstract]    
Total revenue 9,688,000 10,466,000
Net income 2,115,000 2,555,000
Basic earnings per common share (in dollars per share) $ 0.28 $ 0.34
Diluted earnings per common share (in dollars per share) $ 0.27 $ 0.33
First Capital [Member] | Minimum [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Specified percentage of outstanding common stock exchangeable for cash (in hundredths) 40.00%  
Specified percentage of outstanding common stock exchangeable for shares (in hundredths) 50.00%  
First Capital [Member] | Maximum [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Specified percentage of outstanding common stock exchangeable for cash (in hundredths) 50.00%  
Specified percentage of outstanding common stock exchangeable for shares (in hundredths) 60.00%  
Chillicothe, Ohio [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Number of branches 2  
Frankfort, Ohio [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Number of branches 1  
Clarksburg, Ohio [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Number of branches 1  
Washington Court House, Ohio [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Number of branches 1  
Citizens National Bank [Member]
    
Business Acquisition, Equity Interests Issued or Issuable [Line Items]    
Number of branches 6  
Liabilities Assumed:    
Estimated revenue 1,260,000  
Estimated net income $ 393,000