XML 33 R25.htm IDEA: XBRL DOCUMENT v3.24.2.u1
The Company and Significant Accounting Policies - Additional Information (Detail)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 17, 2023
USD ($)
Mar. 16, 2023
Nov. 30, 2017
USD ($)
Jun. 30, 2024
USD ($)
Jan. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
shares
Mar. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
shares
Jun. 30, 2024
USD ($)
Station
shares
Jun. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
Accounting Policies [Line Items]                      
Restricted cash       $ 779   $ 779   $ 761 $ 779 $ 761 $ 770
Retransmission consent revenue           $ 8,800   $ 9,300 $ 18,000 $ 18,900  
Shares of dilutive securities not included in computation of diluted earnings per share | shares           3,240,646   2,038,928 1,067,997 2,100,813  
Prepayment of credit facility         $ 10,000   $ 10,000        
Financial covenants to net leverage ratio                 3.25%    
Interest coverage ratio to minimum permitted ratio                 3.00%    
Gain (loss) on debt extinguishment           $ (51)   $ (91) $ (1,556)  
Unamortized debt issuance costs       $ 903   903     903   $ 1,116
Customer Concentration Risk | Meta Platforms | Revenue                      
Accounting Policies [Line Items]                      
Concentration risk percentage                     53.00%
TelevisaUnivision                      
Accounting Policies [Line Items]                      
Payment of sales representation fees to television stations           1,500   1,500 2,900 3,000  
Retransmission consent revenue           $ 6,200   $ 6,500 $ 12,600 $ 13,100  
Common stock percentage held by Univision       10.00%   10.00%     10.00%    
Related Parties                      
Accounting Policies [Line Items]                      
Amount due from television stations for carriage       $ 8,100   $ 8,100     $ 8,100    
Term Loan A Facility                      
Accounting Policies [Line Items]                      
Principal payment       4,900     8,750        
Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Line of Credit             $ 1,250        
2017 Credit Facility                      
Accounting Policies [Line Items]                      
Agreement date     Nov. 30, 2017                
Gain (loss) on debt extinguishment $ (1,600)                    
Write-off of unamortized debt issuance costs $ 1,100                    
2017 Credit Facility | Eurodollar Rate                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt     2.75%                
2017 Credit Facility | Base Rate Margin                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt     1.75%                
2017 Credit Facility | Term Loan B Facility                      
Accounting Policies [Line Items]                      
Senior Secured debt     $ 300,000                
Interest rate   7.38%                  
Maturity date of revolving credit facility     Nov. 30, 2024                
2023 Credit Facility                      
Accounting Policies [Line Items]                      
Agreement date Mar. 17, 2023                    
Additional borrowing capacity $ 100,000                    
First lien net leverage ratio 2.25%                    
Maturity date of revolving credit facility Mar. 17, 2028                    
Debt issuance costs $ 1,800                    
Gain (loss) on debt extinguishment           (100)     $ (100)    
2023 Credit Facility | Term Loan A Facility                      
Accounting Policies [Line Items]                      
Senior Secured debt 200,000                    
Interest rate                 8.25%    
Unamortized debt issuance costs       900   900     $ 900    
Estimated fair value of term loan       $ 176,600   $ 176,600     $ 176,600    
2023 Credit Facility | Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Senior Secured debt 75,000                    
Amount drawn $ 11,500                    
Interest rate                 8.25%    
Minimum | 2023 Credit Facility | Base Rate Margin                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt 1.50%                    
Minimum | 2023 Credit Facility | SOFR                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt 2.50%                    
Minimum | 2023 Credit Facility | Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Interest rate 0.30%                    
Maximum | 2023 Credit Facility | Base Rate Margin                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt 2.00%                    
Maximum | 2023 Credit Facility | SOFR                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt 3.00%                    
Maximum | 2023 Credit Facility | Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Interest rate 0.40%                    
Television                      
Accounting Policies [Line Items]                      
Number of stations owned | Station                 49    
Radio                      
Accounting Policies [Line Items]                      
Number of stations owned | Station                 44    
Digital Segment | Customer Concentration Risk | Meta Platforms | Revenue                      
Accounting Policies [Line Items]                      
Concentration risk percentage                     63.00%
Digital | Customer Concentration Risk | Meta Platforms | Revenue                      
Accounting Policies [Line Items]                      
Concentration risk percentage                     63.00%