XML 59 R51.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Net revenue $ 82,654 $ 73,719 $ 160,830 $ 141,366  
Cost of revenue 24,424 19,649 47,082 36,516  
Direct operating expenses 31,756 28,856 63,557 55,458  
Selling, general and administrative expenses 14,363 12,610 28,697 25,417  
Depreciation and amortization 4,428 3,713 9,167 7,214  
Operating income (loss) (3,344) (3,964) (10,993) (7,510)  
Corporate expenses 10,811 12,042 23,059 22,544  
Change in fair value of contingent consideration 240 21 20 721  
Foreign currency (gain) loss (24) 792 241 1,006  
Interest expense (4,118) (4,195) (8,561) (8,118)  
Interest income 577 720 1,155 1,328  
Dividend income   14 10 32  
Realized gain (loss) on marketable securities 4 (29) (109) (61)  
Gain (loss) on debt extinguishment (51) (91) (1,556)  
Income (loss) before income taxes (6,932) (7,454) (18,589) (15,885)  
Capital expenditures 1,723 5,783 3,793 13,689  
Total assets $ 569,606   $ 569,606   $ 865,946
Percentage change in net revenue 12.00%   14.00%    
Percentage change in direct operating expenses 10.00%   15.00%    
Percentage change in selling, general and administrative expenses 14.00%   13.00%    
Percentage change in depreciation and amortization 19.00%   27.00%    
Percentage change in segment operating profit (loss) (14.00%)   (26.00%)    
Percentage change in corporate expenses (10.00%)   2.00%    
Percentage change in fair value of contingent consideration 1043.00%   (97.00%)    
Percentage change in foreign currency (gain) loss     (76.00%)    
Percentage change in operating income (loss) (16.00%)   46.00%    
Percentage change in interest expense (2.00%)   5.00%    
Percentage change in interest income (20.00%)   (13.00%)    
Percentage change in dividend income (100.00%)   (69.00%)    
Percentage change in realized gain (loss) on marketable securities     79.00%    
Percentage change in gain (loss) on debt extinguishment     (94.00%)    
Percentage change in income (loss) before income taxes (7.00%)   17.00%    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 7,683 8,891 $ 12,327 16,761  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses 10,811 12,042 23,059 22,544  
Assets of discontinued operations          
Segment Reporting Information [Line Items]          
Total assets         313,124
Digital          
Segment Reporting Information [Line Items]          
Cost of revenue 24,424 19,649 47,082 36,516  
Direct operating expenses 7,427 6,074 14,385 10,824  
Selling, general and administrative expenses 5,352 3,805 10,339 7,373  
Depreciation and amortization 1,208 933 2,660 1,594  
Capital expenditures 191 857 269 1,324  
Total assets $ 75,830   $ 75,830   112,500
Percentage change in cost of revenue 24.00%   29.00%    
Percentage change in direct operating expenses 22.00%   33.00%    
Percentage change in selling, general and administrative expenses 41.00%   40.00%    
Percentage change in depreciation and amortization 29.00%   67.00%    
Digital | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 2,657 (227) $ 4,824 (950)  
Digital | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 41,068 30,234 $ 79,290 55,357  
Percentage change in net revenue 36.00%   43.00%    
Television          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 16,969 15,024 $ 33,897 29,783  
Selling, general and administrative expenses 5,666 4,844 11,706 10,184  
Depreciation and amortization 2,847 2,551 5,773 5,209  
Capital expenditures 1,140 2,555 2,608 6,875  
Total assets $ 397,178   $ 397,178   342,818
Percentage change in direct operating expenses 13.00%   14.00%    
Percentage change in selling, general and administrative expenses 17.00%   15.00%    
Percentage change in depreciation and amortization 12.00%   11.00%    
Percentage change in segment operating profit (loss) (59.00%)   (62.00%)    
Television | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 3,095 7,524 $ 5,750 15,079  
Television | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 28,577 29,943 $ 57,126 60,255  
Percentage change in net revenue (5.00%)   (5.00%)    
Audio          
Segment Reporting Information [Line Items]          
Direct operating expenses $ 7,360 7,758 $ 15,275 14,851  
Selling, general and administrative expenses 3,345 3,961 6,652 7,860  
Depreciation and amortization 373 229 734 411  
Capital expenditures 392 2,371 916 5,490  
Total assets $ 96,598   $ 96,598   $ 97,504
Percentage change in direct operating expenses (5.00%)   3.00%    
Percentage change in selling, general and administrative expenses (16.00%)   (15.00%)    
Percentage change in depreciation and amortization 63.00%   79.00%    
Percentage change in segment operating profit (loss) 21.00%   (33.00%)    
Audio | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 1,931 1,594 $ 1,753 2,632  
Audio | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 13,009 $ 13,542 $ 24,414 $ 25,754  
Percentage change in net revenue (4.00%)   (5.00%)