XML 31 R25.htm IDEA: XBRL DOCUMENT v3.24.3
The Company and Significant Accounting Policies - Additional Information (Detail)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 01, 2024
Segment
Mar. 17, 2023
USD ($)
Mar. 16, 2023
Nov. 30, 2017
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2023
USD ($)
shares
Sep. 30, 2024
USD ($)
Station
shares
Sep. 30, 2023
USD ($)
shares
Dec. 31, 2023
USD ($)
Accounting Policies [Line Items]                      
Number of operating segments | Segment 2                    
Restricted cash             $ 783 $ 765 $ 783 $ 765 $ 770
Retransmission consent revenue             $ 8,000 $ 8,900 $ 26,000 $ 27,900  
Shares of dilutive securities not included in computation of diluted earnings per share | shares             1,141,172 1,893,154 1,092,389 2,031,593  
Prepayment of credit facility         $ 10,000 $ 10,000          
Financial covenants to net leverage ratio                 3.25%    
Interest coverage ratio to minimum permitted ratio                 3.00%    
Gain (loss) on debt extinguishment                 $ (91) $ (1,556)  
Unamortized debt issuance costs             $ 848   848   $ 1,116
Customer Concentration Risk | Meta Platforms | Revenue                      
Accounting Policies [Line Items]                      
Concentration risk percentage                     53.00%
TelevisaUnivision                      
Accounting Policies [Line Items]                      
Payment of sales representation fees to television stations             2,600 $ 1,500 5,600 4,500  
Retransmission consent revenue             $ 5,700 $ 6,200 $ 18,200 $ 19,300  
Common stock percentage held by Univision             10.00%   10.00%    
Related Parties                      
Accounting Policies [Line Items]                      
Amount due from television stations for carriage             $ 5,500   $ 5,500    
Term Loan A Facility                      
Accounting Policies [Line Items]                      
Principal payment         $ 4,900 8,750          
Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Line of Credit           $ 1,250          
2017 Credit Facility                      
Accounting Policies [Line Items]                      
Agreement date       Nov. 30, 2017              
Gain (loss) on debt extinguishment   $ (1,600)                  
Write-off of unamortized debt issuance costs   $ 1,100                  
2017 Credit Facility | Eurodollar Rate                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt       2.75%              
2017 Credit Facility | Base Rate Margin                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt       1.75%              
2017 Credit Facility | Term Loan B Facility                      
Accounting Policies [Line Items]                      
Senior Secured debt       $ 300,000              
Interest rate     7.38%                
Maturity date of revolving credit facility       Nov. 30, 2024              
2023 Credit Facility                      
Accounting Policies [Line Items]                      
Agreement date   Mar. 17, 2023                  
Additional borrowing capacity   $ 100,000                  
First lien net leverage ratio   2.25%                  
Maturity date of revolving credit facility   Mar. 17, 2028                  
Debt issuance costs   $ 1,800                  
Gain (loss) on debt extinguishment             (100)   $ (100)    
2023 Credit Facility | Term Loan A Facility                      
Accounting Policies [Line Items]                      
Senior Secured debt   200,000                  
Interest rate                 7.70%    
Unamortized debt issuance costs             800   $ 800    
Estimated fair value of term loan             $ 176,700   $ 176,700    
2023 Credit Facility | Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Senior Secured debt   75,000                  
Amount drawn   $ 11,500                  
Interest rate                 7.70%    
Minimum | 2023 Credit Facility | Base Rate Margin                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt   1.50%                  
Minimum | 2023 Credit Facility | SOFR                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt   2.50%                  
Minimum | 2023 Credit Facility | Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Interest rate   0.30%                  
Maximum | 2023 Credit Facility | Base Rate Margin                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt   2.00%                  
Maximum | 2023 Credit Facility | SOFR                      
Accounting Policies [Line Items]                      
Variable interest rate basis spread on debt   3.00%                  
Maximum | 2023 Credit Facility | Revolving Credit Facility                      
Accounting Policies [Line Items]                      
Interest rate   0.40%                  
Television                      
Accounting Policies [Line Items]                      
Number of stations owned | Station                 49    
Radio                      
Accounting Policies [Line Items]                      
Number of stations owned | Station                 44