XML 55 R49.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Net revenue $ 97,156 $ 77,420 $ 257,986 $ 218,787  
Cost of revenue 26,801 21,393 73,883 57,910  
Direct operating expenses 35,617 28,702 99,174 84,160  
Selling, general and administrative expenses 17,112 11,946 45,809 37,363  
Depreciation and amortization 3,882 4,733 13,049 11,948  
Operating income (loss) 7,585 (3,804) (3,408) (11,314)  
Corporate expenses 6,930 13,292 29,989 35,836  
Change in fair value of contingent consideration (650) (100) (630) 621  
Impairment charge   989 49,438 989  
Foreign currency (gain) loss (121) 269 120 1,274  
Interest expense (4,087) (4,346) (12,648) (12,464)  
Interest income 646 1,068 1,801 2,396  
Dividend income     10 32  
Realized gain (loss) on marketable securities (1) (33) (110) (94)  
Gain (loss) on debt extinguishment     (91) (1,556)  
Income (loss) before income taxes 4,143 (7,115) (14,446) (23,000)  
Capital expenditures 1,051 3,577 4,844 17,660  
Total assets $ 557,258   $ 557,258   $ 865,946
Percentage change in net revenue 25.00%   18.00%    
Percentage change in cost of revenue 25.00%   28.00%    
Percentage change in direct operating expenses 24.00%   18.00%    
Percentage change in selling, general and administrative expenses 43.00%   23.00%    
Percentage change in depreciation and amortization (18.00%)   9.00%    
Percentage change in corporate expenses (48.00%)   (16.00%)    
Percentage change in fair value of contingent consideration 550.00%        
Percentage change in impairment charge (100.00%)   (100.00%)    
Percentage change in foreign currency (gain) loss     (91.00%)    
Percentage change in operating income (loss)     (70.00%)    
Percentage change in interest expense (6.00%)   1.00%    
Percentage change in interest income (40.00%)   (25.00%)    
Percentage change in dividend income     (69.00%)    
Percentage change in realized gain (loss) on marketable securities (97.00%)   17.00%    
Percentage change in gain (loss) on debt extinguishment     (94.00%)    
Percentage change in income (loss) before income taxes     (37.00%)    
Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 13,744 10,646 $ 26,071 27,406  
Percentage change in segment operating profit (loss) 29.00%   (5.00%)    
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses $ 6,930 13,292 $ 29,989 35,836  
Assets of discontinued operations          
Segment Reporting Information [Line Items]          
Total assets         313,124
Media          
Segment Reporting Information [Line Items]          
Cost of revenue 4,881 2,840 11,888 7,661  
Direct operating expenses 29,193 24,110 82,405 72,004  
Selling, general and administrative expenses 10,860 8,677 30,600 27,039  
Depreciation and amortization 3,165 3,288 9,756 8,962  
Capital expenditures 1,020 2,694 4,546 15,060  
Total assets $ 484,261   $ 484,261   449,928
Percentage change in cost of revenue 72.00%   55.00%    
Percentage change in direct operating expenses 21.00%   14.00%    
Percentage change in selling, general and administrative expenses 25.00%   13.00%    
Percentage change in depreciation and amortization (4.00%)   9.00%    
Media | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 11,703 9,831 $ 20,152 28,948  
Percentage change in segment operating profit (loss) 19.00%   (30.00%)    
Media | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 59,802 48,746 $ 154,801 144,614  
Percentage change in net revenue 23.00%   7.00%    
Advertising Technology & Services          
Segment Reporting Information [Line Items]          
Cost of revenue $ 21,920 18,553 $ 61,995 50,249  
Direct operating expenses 6,424 4,592 16,769 12,156  
Selling, general and administrative expenses 6,252 3,269 15,209 10,324  
Depreciation and amortization 717 1,445 3,293 2,986  
Capital expenditures 31 883 298 2,600  
Total assets $ 72,997   $ 72,997   $ 102,894
Percentage change in cost of revenue 18.00%   23.00%    
Percentage change in direct operating expenses 40.00%   38.00%    
Percentage change in selling, general and administrative expenses 91.00%   47.00%    
Percentage change in depreciation and amortization (50.00%)   10.00%    
Advertising Technology & Services | Operating Segments          
Segment Reporting Information [Line Items]          
Operating income (loss) $ 2,041 815 $ 5,919 (1,542)  
Percentage change in segment operating profit (loss) 150.00%        
Advertising Technology & Services | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 37,354 $ 28,674 $ 103,185 $ 74,173  
Percentage change in net revenue 30.00%   39.00%