XML 58 R44.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Equity Incentive Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract] |
Summary of Stock Option Activity | The following is a summary of stock option activity: (in thousands, except exercise price data and contractual life data):
Options |  | Number of Shares |  |  | Weighted-Average Exercise Price |  |  | Weighted-Average Remaining Contractual Life (Years) |  |  | Aggregate Intrinsic Value |
Outstanding at December 31, 2021 |  |  | 351 |  |  | $ | 2.28 |  |  |  | 0.99 |  |  | $ | 1,577 |
Exercised |  |  | (91 | ) |  |  | 1.71 |  |  |  |  |  |  | 381 |
Forfeited or cancelled |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Outstanding at December 31, 2022 |  |  | 260 |  |  |  | 2.48 |  |  |  | 0.19 |  |  |  | 605 |
Exercised |  |  | (260 | ) |  |  | 2.48 |  |  |  | - |  |  |  | 933 |
Forfeited or cancelled |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Outstanding at December 31, 2023 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Exercised |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Forfeited or cancelled |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Outstanding at December 31, 2024 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Vested and Exercisable at December 31, 2024 |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Summary of Nonvested RSUs Activity | The following is a summary of non-vested RSUs activity: (in thousands, except grant date fair value data):
|  | Number of Shares |  |  | Weighted-Average Grant Date Fair Value |
Nonvested balance at December 31, 2021 |  |  | 4,530 |  |  | $ | 5.00 |
Granted |  |  | 3,555 |  |  |  | 5.43 |
Vested |  |  | (3,491 | ) |  |  | 5.10 |
Forfeited or cancelled |  |  | (151 | ) |  |  | 5.35 |
Nonvested balance at December 31, 2022 |  |  | 4,443 |  |  |  | 5.26 |
Granted |  |  | 4,869 |  |  |  | 6.06 |
Vested |  |  | (2,686 | ) |  |  | 5.49 |
Forfeited or cancelled |  |  | (269 | ) |  |  | 6.17 |
Nonvested balance at December 31, 2023 |  |  | 6,357 |  |  |  | 5.74 |
Granted |  |  | 2,929 |  |  |  | 4.01 |
Vested |  |  | (2,621 | ) |  |  | 5.94 |
Forfeited or cancelled |  |  | (2,080 | ) |  |  | 5.47 |
Nonvested balance at December 31, 2024 |  |  | 4,585 |  |  |  | 4.62 |
Summary Of Valuation Model At The Time Of Award Issuance | The unobservable significant inputs to the valuation model at the time of award issuance were as follows:
|  | 2024 PSUs |  |  | 2023 PSUs |
Stock price at issuance |  | $ | 4.38 |  |  | $ | 4.39 |
Expected volatility |  |  | 57.0 | % |  |  | 58.0 | %
Risk-free interest rate |  |  | 4.01 | % |  |  | 4.13 | %
Expected term |  |  | 5.0 |  |  |  | 5.0 |
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Summary of Non-Vested PSU Activity | The following is a summary of non-vested PSUs activity: (in thousands, except grant date fair value data):
|  | Number of PSUs |  |  | Weighted-Average Grant Date Fair Value |
Nonvested balance at December 31, 2022 |  |  | - |  |  | $ | - |
Granted |  |  | 1,000 |  |  |  | 3.29 |
Vested |  |  | - |  |  |  | - |
Forfeited or cancelled |  |  | - |  |  |  | - |
Nonvested balance at December 31, 2023 |  |  | 1,000 |  |  |  | 3.29 |
Granted |  |  | 600 |  |  |  | 3.78 |
Vested |  |  | - |  |  |  | - |
Forfeited or cancelled |  |  | (400 | ) |  |  | 3.78 |
Nonvested balance at December 31, 2024 |  |  | 1,200 |  |  |  | 3.37 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of employee stock purchase plans, including, but not limited to: (a) expected term, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardEmployeeStockPurchasePlanValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration