XML 49 R35.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Discontinued Operations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract] |
Summary of Information Related to Discontinued Operations | The following table summarizes the results of discontinued operations, net of tax (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Net Revenue |  | $ | 378,868 |  |  | $ | 809,824 |  |  | $ | 632,218 |
Expenses: |  |  |  |  |  |  |  |  |
Cost of revenue |  |  | 341,503 |  |  |  | 723,187 |  |  |  | 553,329 |
Direct operating expenses |  |  | 6,654 |  |  |  | 15,239 |  |  |  | 13,291 |
Selling, general and administrative expenses |  |  | 25,124 |  |  |  | 42,218 |  |  |  | 28,177 |
Depreciation and amortization |  |  | 3,958 |  |  |  | 11,615 |  |  |  | 10,050 |
Change in fair value of contingent consideration |  |  | (12,568 | ) |  |  | (3,360 | ) |  |  | 16,010 |
Impairment charge |  |  | 49,438 |  |  |  | - |  |  |  | - |
Foreign currency (gain) loss |  |  | 2,488 |  |  |  | (1,050 | ) |  |  | 1,728 |
Other operating (gain) loss |  |  | 45,187 |  |  |  | - |  |  |  | (41 | )
Operating income (loss) |  |  | (82,916 | ) |  |  | 21,975 |  |  |  | 9,674 |
Interest expense |  |  | (219 | ) |  |  | (458 | ) |  |  | (340 | )
Interest income |  |  | 731 |  |  |  | 1,650 |  |  |  | 124 |
Income (loss) from discontinued operations before income taxes |  |  | (82,404 | ) |  |  | 23,167 |  |  |  | 9,458 |
Income tax benefit (expense) |  |  | 1,007 |  |  |  | (5,642 | ) |  |  | (2,688 | )
Net income (loss) from discontinued operations before noncontrolling interests in discontinued operations |  |  | (81,397 | ) |  |  | 17,525 |  |  |  | 6,770 |
Net (income) loss attributable to redeemable noncontrolling interest |  |  | 2,779 |  |  |  | (158 | ) |  |  | - |
Net (income) loss attributable to noncontrolling interest |  |  | - |  |  |  | 342 |  |  |  | (2,050 | )
Net income (loss) from discontinued operations, net of tax |  | $ | (78,618 | ) |  | $ | 17,709 |  |  | $ | 4,720 |
Details of the assets and liabilities of discontinued operations were as follows:
|  | December 31, |
|  | 2023 |
ASSETS OF DISCONTINUED OPERATIONS |  |  |
Current assets |  |  |
Cash and cash equivalents |  | $ | 38,341 |
Trade receivables |  |  | 165,755 |
Prepaid expenses and other current assets |  |  | 13,173 |
Total current assets of discontinued operations |  |  | 217,269 |
Property and equipment, net |  |  | 4,543 |
Intangible assets subject to amortization, net |  |  | 44,684 |
Goodwill |  |  | 39,998 |
Deferred income taxes |  |  | 4,726 |
Operating leases right of use asset |  |  | 1,073 |
Other assets |  |  | 831 |
Noncurrent assets of discontinued operations |  |  | 95,855 |
Total assets of discontinued operations |  | $ | 313,124 |
LIABILITIES OF DISCONTINUED OPERATIONS |  |  |
Current liabilities |  |  |
Current maturities of long-term debt |  | $ | 1,219 |
Accounts payable and accrued expenses |  |  | 207,026 |
Operating lease liabilities |  |  | 534 |
Total current liabilities of discontinued operations |  |  | 208,779 |
Long-term debt, less current maturities |  |  | 1,668 |
Long-term operating lease liabilities |  |  | 487 |
Other long-term liabilities |  |  | 18,385 |
Deferred income taxes |  |  | 12,532 |
Noncurrent liabilities of discontinued operations |  |  | 33,072 |
Total liabilities of discontinued operations |  | $ | 241,851 |
The following table presents significant non-cash items and capital expenditures of discontinued operations for the periods presented:
| Year Ended December 31, |
| 2024 |  |  | 2023 |  |  | 2022 |
Depreciation and amortization | $ | 3,958 |  |  | $ | 11,615 |  |  | $ | 10,050 |
Impairment charge | $ | 49,438 |  |  | $ | - |  |  | $ | - |
Loss (gain) on the sale of assets/businesses | $ | 45,187 |  |  | $ | - |  |  | $ | - |
Change in fair value of contingent consideration | $ | (12,568 | ) |  | $ | (3,360 | ) |  | $ | 16,010 |
Non-cash stock-based compensation | $ | (544 | ) |  | $ | 2,174 |  |  | $ | 1,092 |
Purchases of property and equipment | $ | 81 |  |  | $ | 2,882 |  |  | $ | 2,113 |

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3A Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4A Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5D -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5D Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3A Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration