XML 117 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Data - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net revenue $ 364,948 $ 297,043 $ 323,990
Cost of revenue 102,196 77,214 70,586
Direct operating expenses 136,262 113,231 109,320
Selling, general and administrative expenses 62,868 49,761 46,988
Depreciation and amortization 16,821 16,392 15,647
Operating income (loss) (51,980) (26,496) 30,578
Corporate expenses 37,498 50,294 49,404
Change in fair value of contingent consideration (629) 821 (1,800)
Impairment charge 61,220 13,267 1,600
Foreign currency (gain) loss 692 1,950 1,244
Other operating (gain) loss   609 423
Interest expense (16,472) (16,833) (10,536)
Interest income 2,458 3,405 2,740
Dividend income 10 35 20
Realized gain (loss) on marketable securities (110) (93) (532)
Gain (loss) on debt extinguishment (91) (1,556)  
Income (loss) before income taxes from continuing operations (66,185) (41,538) 22,270
Capital expenditures $ 7,461 $ 24,851 9,513
Percentage change in net revenue 23.00% (8.00%)  
Percentage change in cost of revenue 32.00% 9.00%  
Percentage change in direct operating expenses 20.00% 4.00%  
Percentage change in selling, general and administrative expenses 26.00% 6.00%  
Percentage change in depreciation and amortization 3.00% 5.00%  
Percentage change in corporate expenses (25.00%) 2.00%  
Percentage change in impairment charge 361.00% 729.00%  
Percentage change in foreign currency (gain) loss (65.00%) 57.00%  
Percentage change in other operating (gain) loss (100.00%) 44.00%  
Percentage change in operating income (loss) 96.00% (187.00%)  
Percentage change in interest expense (2.00%) 60.00%  
Percentage change in interest income (28.00%) 24.00%  
Percentage change in dividend income (71.00%) 75.00%  
Percentage change in realized gain (loss) on marketable securities 18.00% (83.00%)  
Percentage change in gain (loss) on debt extinguishment (94.00%)    
Percentage change in income (loss) before income taxes 59.00%    
Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 46,801 $ 40,445 81,449
Percentage change in segment operating profit (loss) 16.00% (50.00%)  
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Corporate expenses $ 37,498 $ 50,294 49,404
Media      
Segment Reporting Information [Line Items]      
Cost of revenue 16,726 10,952 10,580
Direct operating expenses 110,988 96,925 94,742
Selling, general and administrative expenses 42,759 36,000 36,327
Depreciation and amortization 12,891 11,975 13,661
Capital expenditures $ 7,089 $ 21,208 6,975
Percentage change in cost of revenue 53.00% 4.00%  
Percentage change in direct operating expenses 15.00% 2.00%  
Percentage change in selling, general and administrative expenses 19.00% (1.00%)  
Percentage change in depreciation and amortization 8.00% (12.00%)  
Media | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 38,697 $ 40,416 75,388
Percentage change in segment operating profit (loss) (4.00%) (46.00%)  
Media | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 222,061 $ 196,268 230,698
Percentage change in net revenue 13.00% (15.00%)  
Advertising Technology & Services      
Segment Reporting Information [Line Items]      
Cost of revenue $ 85,470 $ 66,262 60,006
Direct operating expenses 25,274 16,306 14,578
Selling, general and administrative expenses 20,109 13,761 10,661
Depreciation and amortization 3,930 4,417 1,986
Capital expenditures $ 372 $ 3,643 2,538
Percentage change in cost of revenue 29.00% 10.00%  
Percentage change in direct operating expenses 55.00% 12.00%  
Percentage change in selling, general and administrative expenses 46.00% 29.00%  
Percentage change in depreciation and amortization (11.00%) 122.00%  
Advertising Technology & Services | Operating Segments      
Segment Reporting Information [Line Items]      
Operating income (loss) $ 8,104 $ 29 6,061
Percentage change in segment operating profit (loss)   (100.00%)  
Advertising Technology & Services | Advertising and Retransmission Consent      
Segment Reporting Information [Line Items]      
Net revenue $ 142,887 $ 100,775 $ 93,292
Percentage change in net revenue 42.00% 8.00%