XML 32 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

8. LEASES

The Company’s leases are considered operating leases and primarily consist of real estate such as office space, broadcasting towers, land and land easements. The operating leases are reflected within the consolidated balance sheet as Operating leases right of use asset with the related liability presented as Operating lease liabilities and Long-term operating lease liabilities. Lease expense is recognized on a straight-line basis over the lease term. Generally, lease terms include options to renew or extend the lease. Unless the renewal option is considered reasonably certain, the exercise of any such options has been excluded from the calculation of lease liabilities.

The following table summarizes the expected future payments related to lease liabilities as of December 31, 2024:

 

(in thousands)

 

 

 

2025

 

$

 

10,607

 

2026

 

 

 

9,159

 

2027

 

 

 

7,315

 

2028

 

 

 

6,566

 

2029

 

 

 

6,068

 

Thereafter

 

 

 

24,331

 

Total minimum payments

 

$

 

64,046

 

Less amounts representing interest

 

 

 

(14,201

)

Present value of minimum lease payments

 

 

 

49,845

 

Less current operating lease liabilities

 

 

 

(7,744

)

Long-term operating lease liabilities

 

$

 

42,101

 

 

The Company’s existing leases have remaining terms of less than one year up to 26 years. The weighted average remaining lease term and the weighted average discount rate used to calculate the Company’s lease liabilities as of December 31, 2024 were 8.4 years and 6.3%, respectively. The weighted average remaining lease term and the weighted average discount rate used to calculate the Company’s lease liabilities as of December 31, 2023 were 9.0 years and 6.2%, respectively.

The following table summarizes lease payments and supplemental non-cash disclosures:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

10,504

 

 

$

8,483

 

 

$

9,680

 

Non-cash additions to operating lease assets

$

5,091

 

 

$

6,762

 

 

$

31,125

 

 

The following table summarizes the components of lease expense:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

Operating lease cost

$

9,758

 

 

$

9,095

 

 

$

8,995

 

Variable lease cost

 

912

 

 

 

1,295

 

 

 

1,116

 

Short-term lease cost

 

1,081

 

 

 

2,810

 

 

 

2,158

 

 Total lease cost

$

11,751

 

 

$

13,200

 

 

$

12,269

 

 

For the year ended December 31, 2024, lease cost of $5.7 million, $5.0 million and $1.1 million, were recorded to direct operating expenses, selling, general and administrative expenses and corporate expenses, respectively. For the year ended December 31, 2023, lease cost of $5.8 million, $6.2 million and $1.2 million, were recorded to direct operating expenses, selling, general and administrative expenses and corporate expenses, respectively. For the year ended December 31, 2022, lease cost of $6.0 million, $5.4 million and $0.9 million, were recorded to direct operating expenses, selling, general and administrative expenses and corporate expenses, respectively.

See Note 20 for additional information.