XML 30 R24.htm IDEA: XBRL DOCUMENT v3.25.1
The Company and Significant Accounting Policies - Additional Information (Detail)
$ in Thousands
 1 Months Ended 3 Months Ended 12 Months Ended
Mar. 17, 2023
USD ($)
Mar. 31, 2025
USD ($)
Station
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2025
USD ($)
Agreement
Segment
shares
Mar. 31, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
Accounting Policies [Line Items]                
Number of reportable segments | Segment         2      
Impairment charge related to broadcast licenses and fixed assets         $ 23,700      
Assets held for sale   $ 4,650     4,650      
Cash and marketable securities   78,100     78,100      
Restricted cash   789   $ 774 789 $ 774 $ 786  
Retransmission consent revenue         $ 8,100 $ 9,200    
Shares of dilutive securities not included in computation of diluted earnings per share | shares         1,520,085 1,235,452    
Prepayment of credit facility     $ 10,000 10,000        
Financial covenants to net leverage ratio         3.25%      
Interest coverage ratio to minimum permitted ratio         3.00%      
Gain (loss) on debt extinguishment           $ (40)    
Unamortized debt issuance costs   $ 736     $ 736   792  
Discontinued Operations Held for Sale                
Accounting Policies [Line Items]                
Number of television stations held for sale | Station   2            
Letter of intent term for parties to reach definitive agreement         60 days      
Impairment charge related to broadcast licenses and fixed assets         $ 23,700      
Assets held for sale   $ 4,700     4,700      
Carrying value of broadcast licenses   28,000     28,000      
Stations fixed assets carrying value   400     400      
Discontinued Operations Held for Sale | Tijuana, Mexico                
Accounting Policies [Line Items]                
Assets held for sale   2,900     2,900      
Discontinued Operations Held for Sale | Tecate, Mexico                
Accounting Policies [Line Items]                
Assets held for sale   $ 1,800     $ 1,800      
Customer Concentration Risk | Meta Platforms | Revenue                
Accounting Policies [Line Items]                
Concentration risk percentage               53.00%
TelevisaUnivision                
Accounting Policies [Line Items]                
Number of marketing and sales agreements | Agreement         2      
Number of markets involved in sales and marketing | Agreement         3      
Payment of sales representation fees to television stations         $ 1,100 1,400    
Retransmission consent revenue         $ 5,600 6,400    
Common stock percentage held by Univision   10.00%     10.00%      
UniMas                
Accounting Policies [Line Items]                
Affiliate advertising minutes per hour for which entity has right to sell         4 minutes 30 seconds      
Related Parties                
Accounting Policies [Line Items]                
Amount due from television stations for carriage   $ 9,100     $ 9,100      
Term Loan A Facility                
Accounting Policies [Line Items]                
Prepayment of credit facility     $ 4,900          
Principal payment       8,750        
Revolving Credit Facility                
Accounting Policies [Line Items]                
Line of Credit       $ 1,250   $ 1,250    
2023 Credit Facility                
Accounting Policies [Line Items]                
Agreement date Mar. 17, 2023              
Additional borrowing capacity $ 100,000              
First lien net leverage ratio 2.25%              
Maturity date of revolving credit facility Mar. 17, 2028              
Debt issuance costs $ 1,800              
Gain (loss) on debt extinguishment             $ (100)  
2023 Credit Facility | Term Loan A Facility                
Accounting Policies [Line Items]                
Senior Secured debt 200,000              
Unamortized debt issuance costs   700     700      
Estimated fair value of term loan   $ 176,800     $ 176,800      
2023 Credit Facility | Revolving Credit Facility                
Accounting Policies [Line Items]                
Senior Secured debt 75,000              
Amount drawn $ 11,500              
Interest rate         7.40%      
Minimum | TelevisaUnivision                
Accounting Policies [Line Items]                
Affiliate advertising minutes per hour for which entity has right to sell         4 minutes      
Minimum | 2023 Credit Facility | Base Rate Margin                
Accounting Policies [Line Items]                
Variable interest rate basis spread on debt 1.50%              
Minimum | 2023 Credit Facility | SOFR                
Accounting Policies [Line Items]                
Variable interest rate basis spread on debt 2.50%              
Minimum | 2023 Credit Facility | Revolving Credit Facility                
Accounting Policies [Line Items]                
Interest rate 0.30%              
Maximum | 2023 Credit Facility | Base Rate Margin                
Accounting Policies [Line Items]                
Variable interest rate basis spread on debt 2.00%              
Maximum | 2023 Credit Facility | SOFR                
Accounting Policies [Line Items]                
Variable interest rate basis spread on debt 3.00%              
Maximum | 2023 Credit Facility | Revolving Credit Facility                
Accounting Policies [Line Items]                
Interest rate 0.40%