XML 53 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Net revenue $ 91,851 $ 78,176
Cost of revenue 33,472 22,658
Direct operating expenses 35,502 31,801
Selling, general and administrative expenses 15,506 14,334
Depreciation and amortization 3,477 4,739
Segment operating profit (loss) (52,770) (7,649)
Corporate expenses 7,788 12,248
Change in fair value of contingent consideration   (220)
Impairment charge 23,673  
Loss on lease abandonment 25,191  
Foreign currency (gain) loss 12 265
Interest expense (3,663) (4,443)
Interest income 605 578
Dividend income   10
Realized gain (loss) on marketable securities 1 (113)
Gain (loss) on debt extinguishment   (40)
Income (loss) before income taxes (55,827) (11,657)
Capital expenditures $ 2,384 2,070
Percentage change in net revenue 17.00%  
Percentage change in cost of revenue 48.00%  
Percentage change in direct operating expenses 12.00%  
Percentage change in selling, general and administrative expenses 8.00%  
Percentage change in depreciation and amortization (27.00%)  
Percentage change in corporate expenses (36.00%)  
Percentage change in fair value of contingent consideration (100.00%)  
Percentage change in foreign currency (gain) loss (95.00%)  
Percentage change in operating income (loss) 590.00%  
Percentage change in interest expense (18.00%)  
Percentage change in interest income 5.00%  
Percentage change in dividend income (100.00%)  
Percentage change in gain (loss) on debt extinguishment (100.00%)  
Percentage change in income (loss) before income taxes 379.00%  
Operating Segments    
Segment Reporting Information [Line Items]    
Segment operating profit (loss) $ 3,894 4,644
Percentage change in segment operating profit (loss) (16.00%)  
Corporate, Non-Segment    
Segment Reporting Information [Line Items]    
Corporate expenses $ 7,788 12,248
Media    
Segment Reporting Information [Line Items]    
Cost of revenue 3,266 2,878
Direct operating expenses 26,550 26,623
Selling, general and administrative expenses 10,805 9,977
Depreciation and amortization 2,970 3,287
Capital expenditures $ 2,360 1,994
Percentage change in cost of revenue 13.00%  
Percentage change in direct operating expenses (0.00%)  
Percentage change in selling, general and administrative expenses 8.00%  
Percentage change in depreciation and amortization (10.00%)  
Media | Operating Segments    
Segment Reporting Information [Line Items]    
Segment operating profit (loss) $ (2,614) 3,001
Media | Advertising and Retransmission Consent    
Segment Reporting Information [Line Items]    
Net revenue $ 40,977 45,766
Percentage change in net revenue (10.00%)  
Advertising Technology & Services    
Segment Reporting Information [Line Items]    
Net revenue $ 50,874 32,410
Cost of revenue 30,206 19,780
Direct operating expenses 8,952 5,178
Selling, general and administrative expenses 4,701 4,357
Depreciation and amortization 507 1,452
Capital expenditures $ 24 76
Percentage change in net revenue 57.00%  
Percentage change in cost of revenue 53.00%  
Percentage change in direct operating expenses 73.00%  
Percentage change in selling, general and administrative expenses 8.00%  
Percentage change in depreciation and amortization (65.00%)  
Advertising Technology & Services | Operating Segments    
Segment Reporting Information [Line Items]    
Segment operating profit (loss) $ 6,508 $ 1,643
Percentage change in segment operating profit (loss) 296.00%