XML 53 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Net revenue $ 100,735 $ 82,654 $ 192,586 $ 160,830
Cost of revenue 38,010 24,424 71,482 47,082
Direct operating expenses 37,712 31,756 73,214 63,557
Selling, general and administrative expenses 16,453 14,363 31,959 28,697
Depreciation and amortization 3,027 4,428 6,504 9,167
Segment operating profit (loss) (848) (3,344) (53,618) (10,993)
Corporate expenses 6,375 10,811 14,163 23,059
Change in fair value of contingent consideration 0 240 0 20
Impairment charge 0 0 23,673 0
Loss on lease abandonment 0 0 25,191 0
Foreign currency (gain) loss 6 (24) 18 241
Interest expense (4,037) (4,118) (7,700) (8,561)
Interest income 619 577 1,224 1,155
Dividend income 1 0 1 10
Realized gain (loss) on marketable securities 3 4 4 (109)
Gain (loss) on debt extinguishment (38) (51) (38) (91)
Income (loss) before income taxes (4,300) (6,932) (60,127) (18,589)
Capital expenditures $ 2,271 1,723 $ 4,655 3,793
Percentage change in net revenue 22.00%   20.00%  
Percentage change in cost of revenue 56.00%   52.00%  
Percentage change in direct operating expenses 19.00%   15.00%  
Percentage change in selling, general and administrative expenses 15.00%   11.00%  
Percentage change in depreciation and amortization (32.00%)   (29.00%)  
Percentage change in corporate expenses (41.00%)   (39.00%)  
Percentage change in fair value of contingent consideration (100.00%)   (100.00%)  
Percentage change in foreign currency (gain) loss     (93.00%)  
Percentage change in operating income (loss) (75.00%)   388.00%  
Percentage change in interest expense (2.00%)   (10.00%)  
Percentage change in interest income 7.00%   6.00%  
Percentage change in dividend income     (90.00%)  
Percentage change in realized gain (loss) on marketable securities (25.00%)      
Percentage change in gain (loss) on debt extinguishment (25.00%)   (58.00%)  
Percentage change in income (loss) before income taxes (38.00%)   223.00%  
Operating Segments        
Segment Reporting Information [Line Items]        
Segment operating profit (loss) $ 5,533 7,683 $ 9,427 12,327
Percentage change in segment operating profit (loss) (28.00%)   (24.00%)  
Corporate, Non-Segment        
Segment Reporting Information [Line Items]        
Corporate expenses $ 6,375 10,811 $ 14,163 23,059
Media        
Segment Reporting Information [Line Items]        
Cost of revenue 4,651 4,129 7,917 7,007
Direct operating expenses 26,795 26,140 53,345 52,763
Selling, general and administrative expenses 11,006 9,764 21,811 19,741
Depreciation and amortization 2,607 3,304 5,577 6,591
Capital expenditures $ 1,970 1,532 $ 4,330 3,526
Percentage change in cost of revenue 13.00%   13.00%  
Percentage change in direct operating expenses 3.00%   1.00%  
Percentage change in selling, general and administrative expenses 13.00%   10.00%  
Percentage change in depreciation and amortization (21.00%)   (15.00%)  
Media | Operating Segments        
Segment Reporting Information [Line Items]        
Segment operating profit (loss) $ 354 5,896 $ (2,260) 8,897
Percentage change in segment operating profit (loss) (94.00%)      
Media | Advertising and Retransmission Consent        
Segment Reporting Information [Line Items]        
Net revenue $ 45,413 49,233 $ 86,390 94,999
Percentage change in net revenue (8.00%)   (9.00%)  
Advertising Technology & Services        
Segment Reporting Information [Line Items]        
Net revenue $ 55,322 33,421 $ 106,196 65,831
Cost of revenue 33,359 20,295 63,565 40,075
Direct operating expenses 10,917 5,616 19,869 10,794
Selling, general and administrative expenses 5,447 4,599 10,148 8,956
Depreciation and amortization 420 1,124 927 2,576
Capital expenditures $ 301 191 $ 325 267
Percentage change in net revenue 66.00%   61.00%  
Percentage change in cost of revenue 64.00%   59.00%  
Percentage change in direct operating expenses 94.00%   84.00%  
Percentage change in selling, general and administrative expenses 18.00%   13.00%  
Percentage change in depreciation and amortization (63.00%)   (64.00%)  
Advertising Technology & Services | Operating Segments        
Segment Reporting Information [Line Items]        
Segment operating profit (loss) $ 5,179 $ 1,787 $ 11,687 $ 3,430
Percentage change in segment operating profit (loss) 190.00%   241.00%