XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Revenues (Tables)
9 Months Ended
Sep. 30, 2025
Revenue from Contract with Customer [Abstract]  
Summary of Disaggregation of Revenue by Major Source, Sales Channel and by Geographical Region Based on Location of Sales Office

The following table presents our revenues disaggregated by major source (in thousands):

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Digital advertising

 

$

85,200

 

 

$

45,871

 

 

$

205,248

 

 

$

125,161

 

Broadcast advertising

 

 

25,496

 

 

 

39,998

 

 

 

76,237

 

 

 

97,692

 

Spectrum usage rights

 

 

1,308

 

 

 

1,707

 

 

 

4,875

 

 

 

5,092

 

Retransmission consent

 

 

7,380

 

 

 

8,031

 

 

 

23,164

 

 

 

26,011

 

Other

 

 

1,246

 

 

 

1,549

 

 

 

3,692

 

 

 

4,030

 

Total revenue

 

$

120,630

 

 

$

97,156

 

 

$

313,216

 

 

$

257,986

 

The following table further disaggregates the Company’s broadcast advertising revenue by sales channel (in thousands):

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Local direct

 

$

4,712

 

 

$

5,042

 

 

$

14,401

 

 

$

15,186

 

Local agency

 

 

11,820

 

 

 

13,387

 

 

 

34,360

 

 

 

39,414

 

National agency

 

 

8,964

 

 

 

21,569

 

 

 

27,476

 

 

 

43,092

 

Total revenue

 

$

25,496

 

 

$

39,998

 

 

$

76,237

 

 

$

97,692

 

 

The following table further disaggregates the Company’s revenue by geographical region, based on the location of the sales office (in thousands):

 

 

Three-Month Period

 

 

Nine-Month Period

 

 

 

Ended September 30,

 

 

Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

United States

 

$

68,694

 

 

$

73,939

 

 

$

191,863

 

 

$

192,207

 

Rest of the World (1)

 

 

51,936

 

 

 

23,217

 

 

 

121,353

 

 

 

65,779

 

Total revenue

 

$

120,630

 

 

$

97,156

 

 

$

313,216

 

 

$

257,986

 

(1)
Primarily Europe
Summary of Deferred Revenue

(in thousands)

December 31, 2024

 

Increase

 

Decrease

 

 

September 30, 2025

 

Deferred revenue

$

1,801

 

2,379

 

(1,801)

 

 

$

2,379