XML 31 R24.htm IDEA: XBRL DOCUMENT v3.25.3
The Company and Significant Accounting Policies - Additional Information (Detail)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 15, 2025
USD ($)
Mar. 17, 2023
USD ($)
Jun. 30, 2025
USD ($)
Building
Mar. 31, 2025
USD ($)
Station
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2025
USD ($)
shares
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2025
USD ($)
Agreement
Segment
shares
Sep. 30, 2024
USD ($)
shares
Dec. 31, 2024
USD ($)
Accounting Policies [Line Items]                        
Number of reportable segments | Segment                   2    
Impairment charge related to broadcast licenses and fixed assets             $ 5,500 $ 23,700        
Assets held for sale             5,597     $ 5,597    
Restricted cash             795   $ 783 795 $ 783 $ 786
Retransmission consent revenue             $ 7,400   $ 8,000 $ 23,200 $ 26,000  
Shares of dilutive securities not included in computation of diluted earnings per share | shares             3,734,557   1,141,172 2,383,032 1,092,389  
Prepayment of credit facility     $ 10,000   $ 10,000 $ 10,000            
Gain (loss) on debt extinguishment             $ (176)   $ 0 $ (214) $ (91)  
Unamortized debt issuance costs             710     $ 710   $ 792
Discontinued Operations Held for Sale                        
Accounting Policies [Line Items]                        
Number of television stations held for sale | Station       2                
Number of owned office building | Building     3                  
Letter of intent term for parties to reach definitive agreement                   60 days    
Impairment charge related to broadcast licenses and fixed assets             5,500 23,700        
Assets held for sale       $ 1,700     3,000 1,700   $ 3,000    
Carrying value of broadcast licenses       28,000       28,000        
Stations fixed assets carrying value       400       400        
Discontinued Operations Held for Sale | Tijuana, Mexico                        
Accounting Policies [Line Items]                        
Assets held for sale       4,700       4,700        
Discontinued Operations Held for Sale | Tecate, Mexico                        
Accounting Policies [Line Items]                        
Assets held for sale       $ 4,700       $ 4,700        
Discontinued Operations Held for Sale | Corpus Christi, El Centro, and Midland, Texas                        
Accounting Policies [Line Items]                        
Assets held for sale             2,600     $ 2,600    
TelevisaUnivision                        
Accounting Policies [Line Items]                        
Number of marketing and sales agreements | Agreement                   2    
Number of markets involved in sales and marketing | Agreement                   3    
Payment of sales representation fees to television stations             1,200   2,600 $ 3,700 5,600  
Retransmission consent revenue             $ 5,200   $ 5,700 $ 16,100 18,200  
Common stock percentage held by Univision             10.00%     10.00%    
UniMas                        
Accounting Policies [Line Items]                        
Affiliate advertising minutes per hour for which entity has right to sell                   4 minutes 30 seconds    
Related Parties                        
Accounting Policies [Line Items]                        
Amount due from television stations for carriage             $ 3,200     $ 3,200    
Term Loan A Facility                        
Accounting Policies [Line Items]                        
Prepayment of credit facility         $ 4,900              
Principal payment           8,750            
Revolving Credit Facility                        
Accounting Policies [Line Items]                        
Line of Credit           $ 1,250            
Revolving Credit Facility                        
Accounting Policies [Line Items]                        
Additional borrowing capacity   $ 100,000                    
First lien net leverage ratio   2.25%                    
Maturity date of revolving credit facility   Mar. 17, 2028                    
Debt issuance costs   $ 1,800                    
Gain (loss) on debt extinguishment             (200)     (200) $ (100)  
Revolving Credit Facility | Term Loan A Facility                        
Accounting Policies [Line Items]                        
Senior Secured debt   200,000                    
Unamortized debt issuance costs             700     700    
Estimated fair value of term loan             $ 161,800     $ 161,800    
Revolving Credit Facility | Revolving Credit Facility                        
Accounting Policies [Line Items]                        
Senior Secured debt   75,000                    
Amount drawn   11,500                    
Interest rate                   7.26%    
Original 2023 Credit Agreement | Revolving Credit Facility                        
Accounting Policies [Line Items]                        
Senior Secured debt   75,000                    
Increase in quarterly amortization   2,500                    
Increase in cash netting   $ 50,000                    
Financial covenants to net leverage ratio   3.25%                    
Interest coverage ratio to minimum permitted ratio   3.00%                    
Amended 2023 Credit Agreement                        
Accounting Policies [Line Items]                        
Debt issuance costs $ 300                      
Financial covenants to net leverage ratio                   4.00%    
Interest coverage ratio to minimum permitted ratio                   2.00%    
Amended 2023 Credit Agreement | Revolving Credit Facility                        
Accounting Policies [Line Items]                        
Senior Secured debt $ 30,000                      
Effective date Jul. 15, 2025                      
Increase in quarterly amortization $ 5,000                      
Increase in cash netting $ 60,000                      
Outstanding loans and commitments fee percent 0.05%                      
Financial covenants to net leverage ratio 4.00%                      
Interest coverage ratio to minimum permitted ratio 2.00%                      
Minimum | TelevisaUnivision                        
Accounting Policies [Line Items]                        
Affiliate advertising minutes per hour for which entity has right to sell                   4 minutes    
Minimum | Revolving Credit Facility | Base Rate Margin                        
Accounting Policies [Line Items]                        
Variable interest rate basis spread on debt   1.50%                    
Minimum | Revolving Credit Facility | SOFR                        
Accounting Policies [Line Items]                        
Variable interest rate basis spread on debt   2.50%                    
Minimum | Revolving Credit Facility | Revolving Credit Facility                        
Accounting Policies [Line Items]                        
Interest rate   0.30%                    
Maximum | Revolving Credit Facility | Base Rate Margin                        
Accounting Policies [Line Items]                        
Variable interest rate basis spread on debt   2.00%                    
Maximum | Revolving Credit Facility | SOFR                        
Accounting Policies [Line Items]                        
Variable interest rate basis spread on debt   3.00%                    
Maximum | Revolving Credit Facility | Revolving Credit Facility                        
Accounting Policies [Line Items]                        
Interest rate   0.40%