XML 55 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Separate Financial Data for Each of Company's Operating Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]          
Net revenue $ 120,630 $ 97,156   $ 313,216 $ 257,986
Cost of revenue 50,986 26,801   122,468 73,883
Direct operating expenses 41,247 35,617   114,461 99,174
Selling, general and administrative expenses 19,028 17,112   50,987 45,809
Depreciation and amortization 3,130 3,882   9,634 13,049
Segment operating profit (loss) (9,086) 7,585   (62,704) (3,408)
Corporate expenses 6,340 6,930   20,503 29,989
Change in fair value of contingent consideration 0 (650)   0 (630)
Impairment charge 5,705 0   29,378 0
Loss on lease abandonment 0 0   25,191 0
Restructuring costs 3,188 0   3,188 0
Foreign currency (gain) loss 92 (121)   110 120
Interest expense (3,803) (4,087)   (11,503) (12,648)
Interest income 574 646   1,798 1,801
Dividend income 1 0   2 10
Realized gain (loss) on marketable securities 2 (1)   6 (110)
Gain (loss) on debt extinguishment (176) 0   (214) (91)
Income (loss) before income taxes (12,488) 4,143   (72,615) (14,446)
Capital expenditures $ 1,187   $ 1,051 $ 5,571 4,844
Percentage change in net revenue 24.00%     21.00%  
Percentage change in cost of revenue 90.00%     66.00%  
Percentage change in direct operating expenses 16.00%     15.00%  
Percentage change in selling, general and administrative expenses 11.00%     11.00%  
Percentage change in depreciation and amortization (19.00%)     (26.00%)  
Percentage change in corporate expenses (9.00%)     (32.00%)  
Percentage change in fair value of contingent consideration (100.00%)     (100.00%)  
Percentage change in foreign currency (gain) loss       (8.00%)  
Percentage change in operating income (loss)       1740.00%  
Percentage change in interest expense (7.00%)     (9.00%)  
Percentage change in interest income (11.00%)     (0.00%)  
Percentage change in dividend income       (80.00%)  
Percentage change in gain (loss) on debt extinguishment       135.00%  
Percentage change in income (loss) before income taxes       403.00%  
Operating Segments          
Segment Reporting Information [Line Items]          
Segment operating profit (loss) $ 6,239 13,744   $ 15,666 26,071
Percentage change in segment operating profit (loss) (55.00%)     (40.00%)  
Corporate, Non-Segment          
Segment Reporting Information [Line Items]          
Corporate expenses $ 6,340 6,930   $ 20,503 29,989
Media          
Segment Reporting Information [Line Items]          
Cost of revenue 5,015 4,881   12,932 11,888
Direct operating expenses 28,596 29,193   81,941 82,405
Selling, general and administrative expenses 11,598 10,860   33,409 30,600
Depreciation and amortization 2,808 3,165   8,385 9,756
Capital expenditures $ 1,154 1,020   $ 5,484 4,546
Percentage change in cost of revenue 3.00%     9.00%  
Percentage change in direct operating expenses (2.00%)     (1.00%)  
Percentage change in selling, general and administrative expenses 7.00%     9.00%  
Percentage change in depreciation and amortization (11.00%)     (14.00%)  
Media | Operating Segments          
Segment Reporting Information [Line Items]          
Segment operating profit (loss) $ (3,512) 11,703   $ (5,772) 20,152
Media | Advertising and Retransmission Consent          
Segment Reporting Information [Line Items]          
Net revenue $ 44,505 59,802   $ 130,895 154,801
Percentage change in net revenue (26.00%)     (15.00%)  
Advertising Technology & Services          
Segment Reporting Information [Line Items]          
Net revenue $ 76,125 37,354   $ 182,321 103,185
Cost of revenue 45,971 21,920   109,536 61,995
Direct operating expenses 12,651 6,424   32,520 16,769
Selling, general and administrative expenses 7,430 6,252   17,578 15,209
Depreciation and amortization 322 717   1,249 3,293
Capital expenditures $ 33 31   $ 87 298
Percentage change in net revenue 104.00%     77.00%  
Percentage change in cost of revenue 110.00%     77.00%  
Percentage change in direct operating expenses 97.00%     94.00%  
Percentage change in selling, general and administrative expenses 19.00%     16.00%  
Percentage change in depreciation and amortization (55.00%)     (62.00%)  
Advertising Technology & Services | Operating Segments          
Segment Reporting Information [Line Items]          
Segment operating profit (loss) $ 9,751 $ 2,041   $ 21,438 $ 5,919
Percentage change in segment operating profit (loss) 378.00%     262.00%