XML 48 R32.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Components of Income Tax Expense (Benefit) | The provision for income taxes consists of the following (in thousands):
|  | Year Ended December 31,
|  | 2024 |  | 2023
Current: |  |  |  |
Federal |  | $ | — |  |  | $ | — |
State |  | (12) |  |  | (33) |
Total current |  | (12) |  |  | (33) |
Deferred: |  |  |  |
Federal |  | — |  |  | — |
State |  | — |  |  | — |
Total deferred |  | — |  |  | — |
Income tax expense |  | $ | (12) |  |  | $ | (33) |
Schedule of Effective Income Tax Rate Reconciliation | The effective tax rate of our provision for income taxes differs from the federal statutory rate as follows:
|  | Year Ended December 31,
|  | 2024 |  | 2023
Federal statutory tax rate |  | 21.0 | % |  | 21.0 | %
State income taxes, net of federal tax benefits |  | 2.2 | % |  | 2.2 | %
Research and development tax credits |  | 0.1 | % |  | 0.1 | %
Stock compensation |  | (5.9) | % |  | (3.4) | %
Non-deductible expenses |  | (2.5) | % |  | (1.4) | %
Change in valuation allowance |  | (15.2) | % |  | (18.5) | %
Other |  | — | % |  | (0.1) | %
Effective tax rate |  | (0.3) | % |  | (0.1) | %
Schedule of Deferred Tax Assets and Liabilities | If the Company’s judgment changes and it is determined that the Company will be able to realize these deferred tax assets, the tax benefits relating to any reversal of the valuation allowance on deferred tax assets will be accounted for as a reduction to income tax expense (in thousands).
|  | December 31,
|  | 2024 |  | 2023
Deferred tax assets: |  |  |  |
Net operating loss carryforwards |  | $ | 35,348 |  |  | $ | 32,479 |
Research and development tax credits |  | 2,360 |  |  | 2,353 |
Accruals, reserves and other |  | 955 |  |  | 1,119 |
Interest expense |  | 2,785 |  |  | 2,547 |
Indefinite lived assets |  | 276 |  |  | 300 |
Stock compensation |  | 598 |  |  | 1,391 |
Lease liability |  | 681 |  |  | 925 |
Capitalization of research and experimentation costs |  | 2,942 |  |  | 2,929 |
Total gross deferred tax assets |  | 45,945 |  |  | 44,043 |
Less: valuation allowance |  | (45,237) |  |  | (42,942) |
Deferred tax assets, net |  | 708 |  |  | 1,101 |
Deferred tax liabilities: |  |  |  |
Right of use assets |  | (592) |  |  | (814) |
Basis differences in fixed and intangible assets |  | (116) |  |  | (287) |
Deferred tax liabilities |  | (708) |  |  | (1,101) |
Net deferred tax assets |  | $ | — |  |  | $ | — |
Schedule of Valuation Allowance | Changes in the valuation allowance for deferred tax assets during the years ended December 31, 2024 and 2023, which related primarily to increases in net operating loss (NOL) carryforwards, research and development tax credits, and capitalization of research and experimentation costs were as follows (in thousands):
|  | December 31,
|  | 2024 |  | 2023
Valuation allowance at the beginning of the year |  | $ | 42,942 |  |  | $ | 38,567 |
Increases recorded to income tax provision |  | 2,295 |  |  | 4,375 |
Valuation allowance at the end of the year |  | $ | 45,237 |  |  | $ | 42,942 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of valuation allowances to reduce deferred tax assets to net realizable value, including identification of the deferred tax asset more likely than not will not be fully realized and the corresponding amount of the valuation allowance. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_SummaryOfValuationAllowanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration