XML 44 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1

Leases (Tables)

12 Months Ended

Dec. 31, 2024

Leases [Abstract]

Schedule of Lease Costs

Operating and finance leases consist of the following (in thousands):

												December 31,
Lease Balance						Classification						2024						2023
Lease Assets
Operating						Operating lease right-of-use assets						$	2,401					$	3,286
Finance						Property and equipment, net						$	486					$	810
Lease Liabilities
Current
Operating						Operating lease liabilities						$	1,096					$	976
Finance						Accrued and other current liabilities						$	201					$	490
Non-current
Operating						Non-current operating lease liabilities						$	1,664					$	2,760
Finance						Other non-current liabilities						$	157					$	358

Costs associated with the Company's leases were included in the statements of operations as follows (in thousands):

						Year Ended December 31,
Lease Cost						2024						2023
Operating leases
Operating lease cost(1)						$	1,345					$	1,463
Finance lease cost
Amortization of lease assets						280						556
Interest on finance lease liabilities						84						128
Total lease cost						$	1,709					$	2,147

(1) Includes variable lease cost of $196,000 and $129,000 for the years ended December 31, 2024 and 2023, respectively.

Supplemental cash flow information on leases is as follows (in thousands):

						Year Ended December 31,
Cash paid for amounts included in the measurement of lease liabilities						2024						2023
Operating cash out flows from operating leases						$	1,240					$	1,405
Operating cash out flows from interest paid on finance leases						$	84					$	128
Financing cash out flows from finance leases						$	490					$	697

Information regarding the weighted-average lease term and weighted average discount rate are as follows:

						Year Ended December 31,
						2024						2023
Weighted-average remaining lease term (years)
Operating leases						2.3						3.3
Finance leases						1.76						2.06
Weighted-average discount rate
Operating leases						8.0		%				8.0		%
Finance leases						17.3		%				12.2		%

Schedule of Lessee, Operating Lease, Liability, Maturity

Future payments under operating and finance leases as of December 31, 2024 are as follows (in thousands):

						Operating Leases						Finance Leases
2025						$	1,277					$	248
2026						1,315						147
2027						445						28
Total minimum lease payments						3,037						423
Less: imputed interest						(277)						(65)
Total lease liabilities						2,760						358
Less: current portion						(1,096)						(201)
Lease obligations, net of current portion						$	1,664					$	157

Schedule of Finance Lease, Liability, Maturity

Future payments under operating and finance leases as of December 31, 2024 are as follows (in thousands):

						Operating Leases						Finance Leases
2025						$	1,277					$	248
2026						1,315						147
2027						445						28
Total minimum lease payments						3,037						423
Less: imputed interest						(277)						(65)
Total lease liabilities						2,760						358
Less: current portion						(1,096)						(201)
Lease obligations, net of current portion						$	1,664					$	157

X

- Definition

Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration