XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 22,036 $ 36,493
Accounts receivable, net 7,835 6,551
Prepaid expenses and other current assets 6,584 4,797
Total current assets 36,455 47,841
Property and equipment, net 5,283 5,201
Operating lease right-of-use assets 2,401 3,286
Other assets 550 616
Total assets 44,689 56,944
Current liabilities:    
Accounts payable 4,137 3,131
Operating lease liabilities 1,096 976
Borrowings-current portion 423 264
Accrued and other current liabilities 7,850 7,531
Total current liabilities 13,506 11,902
Borrowings-non-current portion, net of discounts and debt issuance costs 19,822 19,231
Non-current operating lease liabilities 1,664 2,760
Other non-current liabilities 157 357
Total liabilities 35,149 34,250
Commitments and contingencies (Note 6)
Stockholders' equity:    
Preferred stock, $0.001 par value per share; 10,000,000 shares authorized, no shares issued or outstanding at December 31, 2024 and December 31, 2023 0 0
Common stock, $0.001 par value per share; 200,000,000 shares authorized at December 31, 2024 and December 31, 2023; 17,640,328 and 17,045,954 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 18 17
Additional paid-in capital 303,853 301,893
Accumulated deficit (294,331) (279,216)
Total stockholders' equity 9,540 22,694
Total liabilities and stockholders' equity $ 44,689 $ 56,944