XML 83 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]    
Revenue $ 55,641 $ 52,548
Costs of revenue 22,529 23,092
Gross margin 33,112 29,456
Stock compensation 1,763 3,617
Depreciation and amortization 1,700 2,200
Loss from operations (13,636) (22,837)
Interest expense (2,234) (2,335)
Interest income 767 1,516
Loss before income taxes (15,103) (23,656)
Income tax expense (12) (33)
Net loss (15,115) (23,689)
Reportable Segment    
Segment Reporting Information [Line Items]    
Revenue 55,641 52,548
Costs of revenue 22,529 23,092
Gross margin 33,112 29,456
Employee expense 27,753 27,070
Outside services 4,253 5,920
Facilities related 3,674 5,125
Travel & entertainment 2,440 2,469
Stock compensation 1,604 3,426
Depreciation and amortization 1,041 1,426
Other 5,983 6,857
Total segment operating expenses 46,748 52,293
Loss from operations (13,636) (22,837)
Interest expense (2,234) (2,335)
Interest income 767 1,516
Loss before income taxes (15,103) (23,656)
Income tax expense (12) (33)
Net loss $ (15,115) $ (23,689)