XML 186 R142.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Consolidating Financial Information - Convertible Senior Subordinated Notes (Statement of Income) (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended
--- | --- | ---
Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2017 | Mar. 31, 2016 | Mar. 31, 2015
Consolidating Financial Information [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues | $ 1,256.1 |  | $ 752.3 |  | $ 639.5 |  | $ 553.6 |  | $ 791.2 |  | $ 670.5 |  | $ 476.8 |  | $ 408.9 |  | $ 3,201.5 | $ 2,347.4 | $ 2,399.6
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,903.8 | 1,415.3 | 1,315.8
Distribution and marketing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 806.8 | 661.8 | 591.5
General and administration |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 355.4 | 262.4 | 252.8
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 63.1 | 13.1 | 6.6
Restructuring and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 88.7 | 19.8 | 10.7
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,217.8 | 2,372.4 | 2,177.4
Operating income (loss) | 71.3 |  | (7.4) |  | (58.2) |  | (22.0) |  | (20.2) |  | (9.7) |  | (39.3) |  | 44.2 |  | (16.3) | (25.0) | 222.2
Other expenses (income): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 115.2 | 54.9 | 52.5
Interest and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (6.4) | (1.9) | (2.9)
Gain on Starz investment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (20.4) | 0.0 | 0.0
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 40.4 | 0.0 | 11.7
Total other expenses (income) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 128.8 | 53.0 | 61.3
Income (loss) before equity interests and income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (145.1) | (78.0) | 160.9
Equity interests income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.7 | 44.2 | 52.5
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (134.4) | (33.8) | 213.4
Income tax provision (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (148.9) | (76.5) | 31.6
Net income | 61.5 | [1],[2],[3] | (30.5) | [1],[2],[3] | (17.3) | [1],[2],[3] | 0.8 | [1],[2],[3] | 11.5 | [4] | 32.6 | [4] | (42.1) | [4] | 40.7 | [4] | 14.5 | 42.7 | 181.8
Less: Net loss attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.3 | 7.5 | 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders | $ 61.6 |  | $ (30.6) |  | $ (17.5) |  | $ 1.3 |  | $ 10.9 | [4] | $ 40.7 | [4] | $ (42.1) | [4] | $ 40.7 | [4] | 14.8 | 50.2 | 181.8
Convertible Senior Subordinated Notes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidating Financial Information [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,201.5 | 2,347.4 | 2,399.6
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,903.8 | 1,415.3 | 1,315.8
Distribution and marketing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 806.8 | 661.8 | 591.5
General and administration |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 355.4 | 262.4 | 252.8
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 63.1 | 13.1 | 6.6
Restructuring and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 88.7 | 19.8 | 10.7
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,217.8 | 2,372.4 | 2,177.4
Operating income (loss) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (16.3) | (25.0) | 222.2
Other expenses (income): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 115.2 | 54.9 | 52.5
Interest and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (6.4) | (1.9) | (2.9)
Gain on Starz investment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (20.4) |  |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 40.4 |  | 11.7
Total other expenses (income) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 128.8 | 53.0 | 61.3
Income (loss) before equity interests and income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (145.1) | (78.0) | 160.9
Equity interests income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 10.7 | 44.2 | 52.5
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (134.4) | (33.8) | 213.4
Income tax provision (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (148.9) | (76.5) | 31.6
Net income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14.5 | 42.7 | 181.8
Less: Net loss attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.3 | 7.5 | 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14.8 | 50.2 | 181.8
Convertible Senior Subordinated Notes | Lions Gate Entertainment Corp. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidating Financial Information [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Distribution and marketing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
General and administration |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.1 | 3.4 | 9.5
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Restructuring and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4.0 | 3.1 | 1.8
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5.1 | 6.5 | 11.3
Operating income (loss) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (5.1) | (6.5) | (11.3)
Other expenses (income): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 84.1 | 38.6 | 33.8
Interest and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (278.8) | (209.4) | (172.5)
Gain on Starz investment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (20.4) |  |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 34.1 |  | 6.7
Total other expenses (income) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (181.0) | (170.8) | (132.0)
Income (loss) before equity interests and income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 175.9 | 164.3 | 120.7
Equity interests income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (171.3) | (113.2) | 59.3
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4.6 | 51.1 | 180.0
Income tax provision (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (10.2) | 0.9 | (1.8)
Net income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14.8 | 50.2 | 181.8
Less: Net loss attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 14.8 | 50.2 | 181.8
Convertible Senior Subordinated Notes | Lions Gate Entertainment Inc. |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidating Financial Information [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 17.0 | 23.7 | 29.6
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.7 | 0.5 | 6.9
Distribution and marketing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.7 | 6.5 | 1.2
General and administration |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 129.0 | 153.1 | 153.9
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11.0 | 9.3 | 4.1
Restructuring and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 71.7 | 6.0 | 6.0
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 215.1 | 175.4 | 172.1
Operating income (loss) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (198.1) | (151.7) | (142.5)
Other expenses (income): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 225.8 | 220.6 | 188.8
Interest and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | (0.2) | (2.9)
Gain on Starz investment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 |  |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3.2 |  | 5.0
Total other expenses (income) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 229.0 | 220.4 | 190.9
Income (loss) before equity interests and income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (427.1) | (372.1) | (333.4)
Equity interests income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 112.7 | 182.7 | 403.0
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (314.4) | (189.4) | 69.6
Income tax provision (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (140.8) | (76.3) | 10.3
Net income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (173.6) | (113.1) | 59.3
Less: Net loss attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (173.6) | (113.1) | 59.3
Convertible Senior Subordinated Notes | Non-guarantor Subsidiaries |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidating Financial Information [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,184.5 | 2,324.2 | 2,370.7
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,902.1 | 1,414.8 | 1,308.9
Distribution and marketing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 805.1 | 655.3 | 590.3
General and administration |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 226.6 | 107.4 | 89.9
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 52.1 | 3.8 | 2.5
Restructuring and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 13.0 | 10.7 | 2.9
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,998.9 | 2,192.0 | 1,994.5
Operating income (loss) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 185.6 | 132.2 | 376.2
Other expenses (income): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 263.1 | 176.0 | 134.1
Interest and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (184.8) | (172.1) | (131.2)
Gain on Starz investment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 |  |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3.1 |  | 0.0
Total other expenses (income) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 81.4 | 3.9 | 2.9
Income (loss) before equity interests and income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 104.2 | 128.3 | 373.3
Equity interests income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 18.1 | 46.7 | 53.0
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 122.3 | 175.0 | 426.3
Income tax provision (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 47.7 | 65.5 | 63.4
Net income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 74.6 | 109.5 | 362.9
Less: Net loss attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 74.6 | 109.5 | 362.9
Consolidating Adjustments | Convertible Senior Subordinated Notes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Consolidating Financial Information [Line Items] |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | (0.5) | (0.7)
Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Direct operating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Distribution and marketing |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
General and administration |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (1.3) | (1.5) | (0.5)
Depreciation and amortization |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Restructuring and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 | 0.0 | 0.0
Total expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (1.3) | (1.5) | (0.5)
Operating income (loss) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.3 | 1.0 | (0.2)
Other expenses (income): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (457.8) | (380.3) | (304.2)
Interest and other income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 457.2 | 379.8 | 303.7
Gain on Starz investment |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 |  |
Loss on extinguishment of debt |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.0 |  | 0.0
Total other expenses (income) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (0.6) | (0.5) | (0.5)
Income (loss) before equity interests and income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1.9 | 1.5 | 0.3
Equity interests income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 51.2 | (72.0) | (462.8)
Income (loss) before income taxes |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 53.1 | (70.5) | (462.5)
Income tax provision (benefit) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (45.6) | (66.6) | (40.3)
Net income |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 98.7 | (3.9) | (422.2)
Less: Net loss attributable to noncontrolling interest |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 0.3 | 7.5 | 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ 99.0 | $ 3.6 | $ (422.2)
[1] | During the first, second, third and fourth quarter of fiscal 2017, net income included restructuring and other items, net of tax, of $4.9 million, $6.8 million, $42.5 million, and $11.9 million, respectively (see Note 15).
[2] | During the third and fourth quarter of fiscal 2017, net income included a loss on extinguishment of debt, net of tax, of $23.4 million and $5.8 million, respectively (see Note 8).
[3] | During the third quarter of fiscal 2017, net income included a gain on Starz investment of $20.4 million (see Note 6 ).
[4] | During the second, third and fourth quarter of fiscal 2016, net income included restructuring and other items, net of tax, of $2.7 million, $11.7 million, and $1.5 million, respectively (see Note 15). For the third quarter of fiscal 2016, net income attributable to Lions Gate Entertainment Corp. shareholders included restructuring and other items, net of tax, of $4.0 million.

X
- Definition The amount of expense recognized that includes amortization of film and television production or acquisition costs, participation and residual expenses, provision for doubtful accounts, and foreign exchange gains and losses. Participation costs represent contingent consideration payable based on the performance of the film to parties associated with the film, including producers, writers, directors or actors, etc. Residuals represent amounts payable to various unions or guilds. + References No definition available. + Details
Name: | lgfa_DirectOperatingCost
Namespace Prefix: | lgfa_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Restructuring and other items includes restructuring and severance charges, certain certain transaction related costs, the settlement of an administrative order, and certain unusual items when applicable. + References No definition available. + Details
Name: | lgfa_RestructuringAndOtherItems
Namespace Prefix: | lgfa_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The amount of expense that includes the costs of theatrical prints and advertising and of DVD/Blu-ray duplication and marketing. Theatrical prints and advertising includes the costs of the theatrical prints delivered to theatrical exhibitors and the advertising and marketing cost associated with the theatrical release of the picture. DVD/Blu-ray duplication represents the cost of the DVD/Blu-ray product and the manufacturing costs associated with creating the physical products. DVD/Blu-ray marketing costs represent the cost of advertising the product at or near the time of its release or special promotional advertising. + References No definition available. + Details
Name: | lgfa_SellingAndMarketingExpenses
Namespace Prefix: | lgfa_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total net costs of interest and other expenses or income for the period. + References No definition available. + Details
Name: | lgfa_TotalOtherExpensesIncomeNet
Namespace Prefix: | lgfa_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition In a business combination achieved in stages, this element represents the amount of gain recognized by the entity as a result of remeasuring to fair value the equity interest in the acquiree it held before the business combination. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (g)(2) -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12317-112629 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=49170532&loc=d3e12355-112629 + Details
Name: | us-gaap_GainsLossesOnExtinguishmentOfDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68072869&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(10)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(15)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(8)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66022249&loc=d3e33749-111570 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=65882285&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64930785&loc=d3e28555-108399 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income and dividend income on nonoperating securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(a),(b)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_InvestmentIncomeInterestAndDividend
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591551-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_NonoperatingIncomeExpenseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_OperatingExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=68079674&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=65897068&loc=SL4591551-111686 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=64809438&loc=SL4573702-111684 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=us-gaap_ConvertibleSubordinatedDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_SubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |