XML 84 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
12 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Debt, Excluding Film Obligations and Production Loans
Total debt of the Company, excluding film obligations and production loans, was as follows as of March 31, 2017 and March 31, 2016:

 
March 31,
2017
 
March 31,
2016
 
(Amounts in millions)
Corporate debt:
 
 
 
Revolving credit facilities
$

 
$
161.0

Term Loan A
987.5

 

Term Loan B
1,600.0

 

5.875% Senior Notes
520.0

 

5.25% Senior Notes

 
225.0

Term Loan Due 2022

 
400.0

Total corporate debt
3,107.5

 
786.0

Convertible senior subordinated notes
60.0

 
101.9

Capital lease obligations
57.7

 

Total debt
3,225.2

 
887.9

Unamortized discount and debt issuance costs, net of fair value adjustment on capital lease obligations
(100.3
)
 
(22.7
)
Total debt, net
3,124.9

 
865.2

Less current portion
(77.9
)
 
(40.1
)
Non-current portion of debt
$
3,047.0

 
$
825.1

Future Annual Contractual Principal Payment Commitments of Debt
The following table sets forth future annual contractual principal payment commitments of debt as of March 31, 2017:
 
 
 
Maturity Date
 
Year Ended March 31,
Debt Type
 
 
2018
 
2019
 
2020
 
2021
 
2022
 
Thereafter
 
Total
 
 
 
 
(Amounts in millions)
Revolving credit facility
 
December 2021
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Term Loan A
 
December 2021
 
50.0

 
55.0

 
77.5

 
100.0

 
705.0

 

 
987.5

Term Loan B
 
December 2023
 
20.0

 
20.0

 
20.0

 
20.0

 
20.0

 
1,500.0

 
1,600.0

5.875% Senior Notes
 
November 2024
 

 

 

 

 

 
520.0

 
520.0

Capital lease obligations
 
Various
 
6.0

 
5.4

 
3.9

 
3.0

 
0.9

 
38.5

 
57.7

April 2013 1.25% Notes
 
April 2018
 

 
60.0

 

 

 

 

 
60.0

 
 
 
 
$
76.0

 
$
140.4

 
$
101.4

 
$
123.0

 
$
725.9

 
$
2,058.5

 
3,225.2

Less aggregate unamortized discount & debt issuance costs, net of fair value adjustment on capital lease obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
(100.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
3,124.9

Convertible Senior Subordinated Notes Outstanding and Certain Key Terms
The following table sets forth the convertible senior subordinated notes outstanding and certain key terms of these notes at March 31, 2017 and March 31, 2016:
 
 
 
Maturity Date
 
Conversion Price Per Share at March 31, 2017
 
March 31, 2017
 
March 31, 2016
Convertible Senior Subordinated Notes
 
 
 
Principal
 
Unamortized Discount & Debt Issuance Costs
 
Net Carrying Amount
 
Principal
 
Unamortized Discount & Debt Issuance Costs
 
Net Carrying Amount
 
 
 
 
 
 
(Amounts in millions)
January 2012 4.00% Notes(1)
 
January 11, 2017
 
 n/a
 
$

 
$

 
$

 
$
41.9

 
$
(1.9
)
 
$
40.0

April 2013 1.25% Notes
 
April 15, 2018
 
$29.19
 
60.0

 

 
60.0

 
60.0

 

 
60.0

 
 
 
 
 
 
$
60.0

 
$

 
$
60.0

 
$
101.9

 
$
(1.9
)
 
$
100.0

(1)
In January 2017, the outstanding principal amount of the Company's January 2012 4.00% Notes was converted into Class A voting shares and Class B non-voting shares, see table below.
Conversions of Convertible Senior Subordinated Notes
The following conversions were completed with respect to the Company's convertible senior subordinated notes in the years ended March 31, 2017, 2016 and 2015. The Company recorded a loss on extinguishment of debt of $1.3 million during the year ended March 31, 2015 related to the conversions (March 31, 2017 and March 31, 2016 - none).

 
Year Ended March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions, except share and per share amounts)
January 2012 4.00% Notes
 
 
 
 
 
Principal amount converted
$
41.9

 
$

 
$

Common shares issued upon conversion:
 
 
 
 
 
Class A voting shares
2,049,461

 

 

Class B non-voting shares
2,049,461

 

 

Weighted average conversion price per share
$
10.21

 
$

 
$

April 2009 3.625% Notes
 
 
 
 
 
Principal amount converted
$

 
$
16.2

 
$
24.1

Common shares issued upon conversion

 
1,983,058

 
2,937,096

Weighted average conversion price per share
$

 
$
8.15

 
$
8.19

October 2004 2.9375% Notes
 
 
 
 
 
Principal amount converted
$

 
$

 
$
0.1

Common shares issued upon conversion

 

 
8,634

Weighted average conversion price per share
$

 
$

 
$
11.46

Total
 
 
 
 
 
Principal amount converted
$
41.9

 
$
16.2

 
$
24.2

Common shares issued upon conversion
4,098,922

 
1,983,058

 
2,945,730

Weighted average conversion price per share
$
10.21

 
$
8.15

 
$
8.20

Summary of Loss on Extinguishment of Debt
The following table summarizes the loss on extinguishment of debt recorded in the years ended March 31, 2017 and March 31, 2015 (no loss in the year ended March 31, 2016):

 
Year Ended
 
March 31,
 
2017
 
2015
Loss on Extinguishment of Debt
 
 
 
Senior revolving credit facility
$
0.6

 
$

Term Loan Due 2022 & 5.25% Senior Notes
24.5

 

Starz credit facility & Starz Senior Notes
3.2

 

Early repayment on Term Loan B
12.1

 

Early redemption of Term Loan Due 2020

 
10.4

Convertible senior subordinated notes

 
1.3

 
$
40.4

 
$
11.7

Term Loan Due 2022 and Term Loan Due 2020  
Debt Instrument [Line Items]  
Costs Associated with Issuance and Contemporaneous Redemption of Debt
The table below sets forth the applicable costs associated with the redemption of the Term Loan Due 2020, and the applicable accounting for such, which was similar to the accounting for the redemption of Lionsgate's Term Loan Due 2022 and 5.25% Senior Notes discussed above.

Redemption of Term Loan Due 2020:
 
Total
 
Amortize Over Life of Term Loan Due 2022
 
Loss on Extinguishment of Debt
 
(Amounts in millions)
Early redemption/ call premium on Term Loan Due 2020
$
4.5

 
$
2.8

 
$
1.7

Previously incurred unamortized discount and debt issuance costs of Term Loan Due 2020
14.4

 
8.8

 
5.6

 
18.9

 
11.6

 
7.3

New costs incurred to issue the Term Loan Due 2022
4.9

 
1.8

 
3.1

Total
$
23.8

 
$
13.4

 
$
10.4

Revolving Credit Facility  
Debt Instrument [Line Items]  
Costs Associated with Issuance and Contemporaneous Redemption of Debt
The table below sets forth the applicable costs associated with the issuance and repayment of the senior revolving credit facility:

 
Total
 
Amortize Over Life of New Revolving Credit Facility
 
Loss on Extinguishment of Debt
 
(Amounts in millions)
Previously incurred unamortized debt issuance costs of senior revolving credit facility
$
2.6

 
$
2.0

 
$
0.6

New costs incurred to issue the new revolving credit facility
20.5

 
20.5

 

Total
$
23.1

 
$
22.5

 
$
0.6

Senior Secured Second-Priority Notes | Term Loan Due 2022 & 5.25% Senior Notes  
Debt Instrument [Line Items]  
Costs Associated with Issuance and Contemporaneous Redemption of Debt
The table below sets forth the applicable costs associated with the issuance of the Term Loan A, the Term Loan B, and the 5.875% Senior Notes and the redemption of the Term Loan Due 2022 and the 5.25% Senior Notes, respectively (as discussed above), and the applicable accounting for such:

 
Total
 
Amortize Over Life of 5.875% Senior Notes, Term Loan A and Term Loan B
 
Loss on Extinguishment of Debt
 
(Amounts in millions)
Early redemption/ call premium on 5.25% Senior Notes and Term Loan Due 2022 and other fees paid to creditors
$
22.5

 
$
10.7

 
$
11.8

Previously incurred unamortized net discount/premium and debt issuance costs of 5.25% Senior Notes and Term Loan Due 2022
13.4

 
9.5

 
3.9

 
35.9

 
20.2

 
15.7

New costs incurred to issue the 5.875% Senior Notes, Term Loan A and Term Loan B
92.6

 
83.8

 
8.8

Total
$
128.5

 
$
104.0

 
$
24.5