XML 91 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
 12 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Segment Information By Business Unit
Segment information by business unit is presented in the table below. The Media Networks segment reflects the Starz network business from the date of acquisition (December 8, 2016), and the Lionsgate direct to consumer streaming services on SVOD platforms for the historical periods presented.

 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Segment revenues
 
 
 
 
 
Motion Pictures
$
1,920.6

 
$
1,677.4

 
$
1,820.1

Television Production
837.4

 
669.9

 
579.5

Media Networks
456.6

 
0.1

 
—

Intersegment eliminations
(13.1
)
 
—

 
—

 
$
3,201.5

 
$
2,347.4

 
$
2,399.6

Intersegment revenues
 
 
 
 
 
Motion Pictures
$
6.6

 
$
—

 
$
—

Television Production
5.6

 
—

 
—

Media Networks
0.9

 
—

 
—

 
$
13.1

 
$
—

 
$
—

Gross contribution
 
 
 
 
 
Motion Pictures
$
237.8

 
$
183.2

 
$
437.2

Television Production
91.9

 
98.7

 
55.1

Media Networks
183.6

 
(5.2
)
 
—

Intersegment eliminations
(3.2
)
 
—

 
—

 
$
510.1

 
$
276.7

 
$
492.3

Segment general and administration
 
 
 
 
 
Motion Pictures
$
105.3

 
$
92.4

 
$
87.8

Television Production
32.1

 
23.5

 
15.6

Media Networks
45.0

 
4.8

 
—

 
$
182.4

 
$
120.7

 
$
103.4

Segment profit (loss)
 
 
 
 
 
Motion Pictures
$
132.5

 
$
90.8

 
$
349.4

Television Production
59.8

 
75.2

 
39.5

Media Networks
138.6

 
(10.0
)
 
—

Intersegment eliminations
(3.2
)
 
—

 
—

 
$
327.7

 
$
156.0

 
$
388.9
Reconciliation Of Total Segment Profit To The Company's Loss Before Income Taxes
The reconciliation of total segment profit to the Company’s income (loss) before income taxes is as follows:
 
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Company’s total segment profit
$
327.7

 
$
156.0

 
$
388.9

Corporate general and administrative expenses
(92.6
)
 
(83.4
)
 
(86.1
)
Adjusted depreciation and amortization(1)
(22.8
)
 
(11.9
)
 
(6.6
)
Restructuring and other(2)
(88.7
)
 
(19.8
)
 
(10.7
)
Adjusted share-based compensation expense(3)
(77.1
)
 
(56.3
)
 
(63.3
)
Purchase accounting and related adjustments(4)
(62.8
)
 
(9.6
)
 
—

Operating income (loss)
(16.3
)
 
(25.0
)
 
222.2

Interest expense
(115.2
)
 
(54.9
)
 
(52.5
)
Interest and other income
6.4

 
1.9

 
2.9

Gain on Starz investment
20.4

 
—

 
—

Loss on extinguishment of debt
(40.4
)
 
—

 
(11.7
)
Equity interests income
10.7

 
44.2

 
52.5

Income (loss) before income taxes
$
(134.4
)
 
$
(33.8
)
 
$
213.4

___________________
(1)
Adjusted depreciation and amortization represents depreciation and amortization as presented on our consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in the acquisition of Starz and Pilgrim Media Group which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Depreciation and amortization
$
63.1

 
$
13.1

 
$
6.6

Less: Amount included in purchase accounting and related adjustments
(40.3
)
 
(1.2
)
 
—

Adjusted depreciation and amortization
$
22.8

 
$
11.9

 
$
6.6


(2)
Restructuring and other includes restructuring and severance costs, certain transaction related costs, and certain unusual items, when applicable (see Note 15).
(3)
The following table reconciles share-based compensation expense to adjusted share-based compensation expense:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Share-based compensation
$
79.5

 
$
78.5

 
$
81.5

Less:
 
 
 
 
 
Bonus related share-based compensation included in segment and corporate general and administrative expense(1)
—

 
(22.2
)
 
(17.0
)
Amount included in restructuring and other(2)
(2.4
)
 
—

 
(1.2
)
Adjusted share-based compensation
$
77.1

 
$
56.3

 
$
63.3


(1)Represents immediately vested stock awards granted as part of our annual bonus program issued in lieu of cash bonuses, which is, when granted, included in segment or corporate general and administrative expense.
(2)Represents share-based compensation expense included in restructuring and other expenses reflecting the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.

(4)
Purchase accounting and related adjustments represent the amortization of non-cash fair value adjustments to the assets and liabilities acquired in the acquisition of Starz and Pilgrim Media Group. The following sets forth the amounts included in each line item in the financial statements:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Purchase accounting and related adjustments:
 
 
 
 
 
Direct operating
$
17.5

 
$
6.5

 
$
—

General and administrative expense
5.0

 
1.9

 
—

Depreciation and amortization
40.3

 
1.2

 
—

 
$
62.8

 
$
9.6

 
$
—
Adjusted Depreciation and Amortization
Adjusted depreciation and amortization represents depreciation and amortization as presented on our consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in the acquisition of Starz and Pilgrim Media Group which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Depreciation and amortization
$
63.1

 
$
13.1

 
$
6.6

Less: Amount included in purchase accounting and related adjustments
(40.3
)
 
(1.2
)
 
—

Adjusted depreciation and amortization
$
22.8

 
$
11.9

 
$
6.6
Adjusted Share-Based Compensation
The following table reconciles share-based compensation expense to adjusted share-based compensation expense:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Share-based compensation
$
79.5

 
$
78.5

 
$
81.5

Less:
 
 
 
 
 
Bonus related share-based compensation included in segment and corporate general and administrative expense(1)
—

 
(22.2
)
 
(17.0
)
Amount included in restructuring and other(2)
(2.4
)
 
—

 
(1.2
)
Adjusted share-based compensation
$
77.1

 
$
56.3

 
$
63.3
Purchase Accounting and Related Adjustments
The following sets forth the amounts included in each line item in the financial statements:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Purchase accounting and related adjustments:
 
 
 
 
 
Direct operating
$
17.5

 
$
6.5

 
$
—

General and administrative expense
5.0

 
1.9

 
—

Depreciation and amortization
40.3

 
1.2

 
—

 
$
62.8

 
$
9.6

 
$
—
Segment Revenues by Media
The following table sets forth revenues by media or product line as broken down by segment for the years ended March 31, 2017, 2016 and 2015:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Segment revenues:
 
 
 
 
 
Motion Pictures
 
 
 
 
 
Theatrical
$
371.3

 
$
314.1

 
$
354.0

Home Entertainment
707.7

 
579.7

 
662.7

Television
279.1

 
205.1

 
270.2

International
533.8

 
548.2

 
495.0

Other
28.7

 
30.3

 
38.2

Total Motion Pictures revenues
$
1,920.6

 
$
1,677.4

 
$
1,820.1

Television Production
 
 
 
 
 
Domestic Television
$
641.9

 
$
415.5

 
$
415.2

International
149.1

 
190.2

 
112.4

Home Entertainment
39.9

 
60.3

 
44.8

Other
6.5

 
3.9

 
7.1

Total Television Production revenues
$
837.4

 
$
669.9

 
$
579.5

Media Networks
 
 
 
 
 
Starz Networks
$
423.4

 
$
—

 
$
—

Content and Other
30.3

 
—

 
—

Streaming Services
2.9

 
0.1

 
—

Total Media Networks revenues
$
456.6

 
$
0.1

 
$
—

Intersegment eliminations
(13.1
)
 
—

 
—

Total revenues
$
3,201.5

 
$
2,347.4

 
$
2,399.6
Reconciliation of Segment General and Administration to Consolidated General and Administration
The following table reconciles segment general and administration to the Company’s total consolidated general and administration expense:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
General and administration
 
 
 
 
 
Segment general and administrative expenses
$
182.4

 
$
120.7

 
$
103.4

Corporate general and administrative expenses
92.6

 
83.4

 
86.1

Other share-based compensation expense
75.4

 
56.4

 
63.3

Purchase accounting and related adjustments
5.0

 
1.9

 
—

 
$
355.4

 
$
262.4

 
$
252.8
Reconciliation of Assets from Segment to Consolidated
The reconciliation of total segment assets to the Company’s total consolidated assets is as follows:
 
 
March 31,
2017
 
March 31,
2016
 
(Amounts in millions)
Assets
 
 
 
Motion Pictures
$
1,802.3

 
$
1,923.6

Television Production
1,142.8

 
1,129.4

Media Networks
5,443.9

 
—

Other unallocated assets(1)
807.9

 
781.2

 
$
9,196.9

 
$
3,834.2

_____________________
(1)
Other unallocated assets primarily consist of cash, other assets and investments.
Acquisition of Investment in Films and Television Programs and Program Rights by Segment
The following table sets forth acquisition of investment in films and television programs and program rights, as broken down by segment for the years ended March 31, 2017, 2016 and 2015:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Acquisition of investment in films and television programs and program rights
 
 
 
 
 
Motion Pictures
$
412.7

 
$
639.9

 
$
688.6

Television Production
450.5

 
426.5

 
323.7

Media Networks
228.8

 
—

 
—

 
$
1,092.0

 
$
1,066.4

 
$
1,012.3
Schedule of Revenue from External Customers and Tangible Assets, by Geographical Areas [Table Text Block]
Revenue by geographic location, based on the location of the customers, with no other foreign country individually comprising greater than 10% of total revenue, is as follows:
 
Year Ended
 
March 31,
 
2017
 
2016
 
2015
 
(Amounts in millions)
Canada
$
56.0

 
$
55.1

 
$
69.0

United States
2,431.9

 
1,550.2

 
1,712.1

Other foreign
713.6

 
742.1

 
618.5

 
$
3,201.5

 
$
2,347.4

 
$
2,399.6

Tangible assets by geographic location are as follows:
 
March 31, 2017
 
March 31, 2016
 
(Amounts in millions)
Canada
$
55.9

 
$
165.7

United States
4,155.7

 
2,848.6

Other foreign
218.1

 
139.3

 
$
4,429.7

 
$
3,153.6