XML 96 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Convertible Senior Subordinated Notes (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Revenues $ 1,005.3 $ 553.6
Expenses:    
Direct operating 554.9 366.3
Distribution and marketing 198.1 125.0
General and administration 111.7 71.0
Depreciation and amortization 40.0 5.6
Restructuring and other 10.9 7.7
Total expenses 915.6 575.6
Operating income (loss) 89.7 (22.0)
Other expenses (income):    
Interest expense 52.3 15.2
Interest and other income (2.8) (0.9)
Loss on extinguishment of debt 11.6 0.0
Total other expenses (income) 61.1 14.3
Income (loss) before equity interests and income taxes 28.6 (36.3)
Equity interests income (loss) (8.3) 10.8
Gain on sale of equity interest in EPIX 201.0 0.0
Income (loss) before income taxes 221.3 (25.5)
Income tax provision (benefit) 46.8 (26.3)
Net income 174.5 0.8
Less: Net (income) loss attributable to noncontrolling interest (0.7) 0.5
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders 173.8 1.3
Convertible Senior Subordinated Notes    
Revenues 1,005.3 553.6
Expenses:    
Direct operating 554.9 366.3
Distribution and marketing 198.1 125.0
General and administration 111.7 71.0
Depreciation and amortization 40.0 5.6
Restructuring and other 10.9 7.7
Total expenses 915.6 575.6
Operating income (loss) 89.7 (22.0)
Other expenses (income):    
Interest expense 52.3 15.2
Interest and other income (2.8) (0.9)
Loss on extinguishment of debt 11.6  
Total other expenses (income) 61.1 14.3
Income (loss) before equity interests and income taxes 28.6 (36.3)
Equity interests income (loss) (8.3) 10.8
Gain on sale of equity interest in EPIX 201.0  
Income (loss) before income taxes 221.3 (25.5)
Income tax provision (benefit) 46.8 (26.3)
Net income 174.5 0.8
Less: Net (income) loss attributable to noncontrolling interest (0.7) 0.5
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders 173.8 1.3
Convertible Senior Subordinated Notes | Consolidating Adjustments    
Revenues 0.0 0.0
Expenses:    
Direct operating 0.0 0.0
Distribution and marketing 0.0 0.0
General and administration (0.4) (0.1)
Depreciation and amortization 0.0 0.0
Restructuring and other 0.0 0.0
Total expenses (0.4) (0.1)
Operating income (loss) 0.4 0.1
Other expenses (income):    
Interest expense (150.2) (98.7)
Interest and other income 150.0 98.6
Loss on extinguishment of debt 0.0  
Total other expenses (income) (0.2) (0.1)
Income (loss) before equity interests and income taxes 0.6 0.2
Equity interests income (loss) (390.8) 4.6
Gain on sale of equity interest in EPIX 0.0  
Income (loss) before income taxes (390.2) 4.8
Income tax provision (benefit) (110.2) (13.6)
Net income (280.0) 18.4
Less: Net (income) loss attributable to noncontrolling interest (0.7) 0.5
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders (280.7) 18.9
Convertible Senior Subordinated Notes | Lions Gate Entertainment Corp.    
Revenues 0.0 0.0
Expenses:    
Direct operating 0.0 0.0
Distribution and marketing 0.0 0.0
General and administration 0.8 0.4
Depreciation and amortization 0.0 0.0
Restructuring and other 1.1 0.0
Total expenses 1.9 0.4
Operating income (loss) (1.9) (0.4)
Other expenses (income):    
Interest expense 36.4 11.1
Interest and other income (105.4) (53.9)
Loss on extinguishment of debt 10.9  
Total other expenses (income) (58.1) (42.8)
Income (loss) before equity interests and income taxes 56.2 42.4
Equity interests income (loss) 108.6 (40.6)
Gain on sale of equity interest in EPIX 0.0  
Income (loss) before income taxes 164.8 1.8
Income tax provision (benefit) (9.0) 0.5
Net income 173.8 1.3
Less: Net (income) loss attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders 173.8 1.3
Convertible Senior Subordinated Notes | Lions Gate Entertainment Inc.    
Revenues 1.3 5.2
Expenses:    
Direct operating (0.9) 1.0
Distribution and marketing 1.6 0.5
General and administration 41.3 38.7
Depreciation and amortization 2.6 3.6
Restructuring and other 9.1 7.6
Total expenses 53.7 51.4
Operating income (loss) (52.4) (46.2)
Other expenses (income):    
Interest expense 55.1 57.1
Interest and other income 0.0 0.1
Loss on extinguishment of debt 0.7  
Total other expenses (income) 55.8 57.2
Income (loss) before equity interests and income taxes (108.2) (103.4)
Equity interests income (loss) 277.0 35.4
Gain on sale of equity interest in EPIX 0.0  
Income (loss) before income taxes 168.8 (68.0)
Income tax provision (benefit) 60.2 (27.4)
Net income 108.6 (40.6)
Less: Net (income) loss attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders 108.6 (40.6)
Convertible Senior Subordinated Notes | Non-guarantor Subsidiaries    
Revenues 1,004.0 548.4
Expenses:    
Direct operating 555.8 365.3
Distribution and marketing 196.5 124.5
General and administration 70.0 32.0
Depreciation and amortization 37.4 2.0
Restructuring and other 0.7 0.1
Total expenses 860.4 523.9
Operating income (loss) 143.6 24.5
Other expenses (income):    
Interest expense 111.0 45.7
Interest and other income (47.4) (45.7)
Loss on extinguishment of debt 0.0  
Total other expenses (income) 63.6 0.0
Income (loss) before equity interests and income taxes 80.0 24.5
Equity interests income (loss) (3.1) 11.4
Gain on sale of equity interest in EPIX 201.0  
Income (loss) before income taxes 277.9 35.9
Income tax provision (benefit) 105.8 14.2
Net income 172.1 21.7
Less: Net (income) loss attributable to noncontrolling interest 0.0 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders $ 172.1 $ 21.7