XML 100 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information - Convertible Senior Subordinated Notes (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues $ 940.8 $ 639.5 $ 1,946.1 $ 1,193.1
Expenses:        
Direct operating 521.6 386.9 1,076.4 753.2
Distribution and marketing 234.5 222.0 432.6 347.0
General and administration 111.5 73.8 223.3 144.8
Depreciation and amortization 39.3 4.3 79.3 10.0
Restructuring and other 3.5 10.7 14.4 18.3
Total expenses 910.4 697.7 1,826.0 1,273.3
Operating income (loss) 30.4 (58.2) 120.1 (80.2)
Other expenses (income):        
Interest expense 48.7 15.9 101.0 31.1
Interest and other income (2.7) (1.3) (5.5) (2.2)
Loss on extinguishment of debt 6.4 0.0 18.0 0.0
Total other expenses (income) 52.4 14.6 113.5 28.9
Income (loss) before equity interests and income taxes (22.0) (72.8) 6.6 (109.1)
Equity interests income (loss) (12.7) 1.9 (21.0) 12.7
Gain on sale of equity interest in EPIX 0.0 0.0 201.0 0.0
Income (loss) before income taxes (34.7) (70.9) 186.6 (96.4)
Income tax benefit (47.6) (53.6) (0.8) (79.9)
Net income (loss) 12.9 (17.3) 187.4 (16.5)
Less: Net (income) loss attributable to noncontrolling interests 2.6 (0.2) 1.9 0.3
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders $ 15.5 $ (17.5) 189.3 (16.2)
Convertible Senior Subordinated Notes        
Revenues     1,946.1 1,193.1
Expenses:        
Direct operating     1,076.4 753.2
Distribution and marketing     432.6 347.0
General and administration     223.3 144.8
Depreciation and amortization     79.3 10.0
Restructuring and other     14.4 18.3
Total expenses     1,826.0 1,273.3
Operating income (loss)     120.1 (80.2)
Other expenses (income):        
Interest expense     101.0 31.1
Interest and other income     (5.5) (2.2)
Loss on extinguishment of debt     18.0  
Total other expenses (income)     113.5 28.9
Income (loss) before equity interests and income taxes     6.6 (109.1)
Equity interests income (loss)     (21.0) 12.7
Gain on sale of equity interest in EPIX     201.0  
Income (loss) before income taxes     186.6 (96.4)
Income tax benefit     (0.8) (79.9)
Net income (loss)     187.4 (16.5)
Less: Net (income) loss attributable to noncontrolling interests     1.9 0.3
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     189.3 (16.2)
Convertible Senior Subordinated Notes | Consolidating Adjustments        
Revenues     0.0 0.0
Expenses:        
Direct operating     0.0 0.0
Distribution and marketing     0.0 0.0
General and administration     (0.8) (0.6)
Depreciation and amortization     0.0 0.0
Restructuring and other     0.0 0.0
Total expenses     (0.8) (0.6)
Operating income (loss)     0.8 0.6
Other expenses (income):        
Interest expense     (305.5) (197.4)
Interest and other income     305.2 197.1
Loss on extinguishment of debt     0.0  
Total other expenses (income)     (0.3) (0.3)
Income (loss) before equity interests and income taxes     1.1 0.9
Equity interests income (loss)     (347.1) 71.9
Gain on sale of equity interest in EPIX     0.0  
Income (loss) before income taxes     (346.0) 72.8
Income tax benefit     (126.0) (9.5)
Net income (loss)     (220.0) 82.3
Less: Net (income) loss attributable to noncontrolling interests     0.0 0.3
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     (220.0) 82.6
Convertible Senior Subordinated Notes | Lions Gate Entertainment Corp.        
Revenues     0.0 0.0
Expenses:        
Direct operating     0.0 0.0
Distribution and marketing     0.0 0.0
General and administration     2.0 0.8
Depreciation and amortization     0.0 0.0
Restructuring and other     1.8 0.5
Total expenses     3.8 1.3
Operating income (loss)     (3.8) (1.3)
Other expenses (income):        
Interest expense     68.9 22.9
Interest and other income     (215.9) (107.8)
Loss on extinguishment of debt     17.0  
Total other expenses (income)     (130.0) (84.9)
Income (loss) before equity interests and income taxes     126.2 83.6
Equity interests income (loss)     47.8 (96.9)
Gain on sale of equity interest in EPIX     0.0  
Income (loss) before income taxes     174.0 (13.3)
Income tax benefit     (15.3) 2.9
Net income (loss)     189.3 (16.2)
Less: Net (income) loss attributable to noncontrolling interests     0.0 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     189.3 (16.2)
Convertible Senior Subordinated Notes | Lions Gate Entertainment Inc.        
Revenues     3.3 8.8
Expenses:        
Direct operating     0.0 1.5
Distribution and marketing     0.5 0.5
General and administration     85.7 79.1
Depreciation and amortization     5.1 5.9
Restructuring and other     10.4 13.3
Total expenses     101.7 100.3
Operating income (loss)     (98.4) (91.5)
Other expenses (income):        
Interest expense     110.0 114.1
Interest and other income     0.0 0.0
Loss on extinguishment of debt     1.0  
Total other expenses (income)     111.0 114.1
Income (loss) before equity interests and income taxes     (209.4) (205.6)
Equity interests income (loss)     287.5 24.2
Gain on sale of equity interest in EPIX     0.0  
Income (loss) before income taxes     78.1 (181.4)
Income tax benefit     30.3 (84.5)
Net income (loss)     47.8 (96.9)
Less: Net (income) loss attributable to noncontrolling interests     0.0 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     47.8 (96.9)
Convertible Senior Subordinated Notes | Non-guarantor Subsidiaries        
Revenues     1,942.8 1,184.3
Expenses:        
Direct operating     1,076.4 751.7
Distribution and marketing     432.1 346.5
General and administration     136.4 65.5
Depreciation and amortization     74.2 4.1
Restructuring and other     2.2 4.5
Total expenses     1,721.3 1,172.3
Operating income (loss)     221.5 12.0
Other expenses (income):        
Interest expense     227.6 91.5
Interest and other income     (94.8) (91.5)
Loss on extinguishment of debt     0.0  
Total other expenses (income)     132.8 0.0
Income (loss) before equity interests and income taxes     88.7 12.0
Equity interests income (loss)     (9.2) 13.5
Gain on sale of equity interest in EPIX     201.0  
Income (loss) before income taxes     280.5 25.5
Income tax benefit     110.2 11.2
Net income (loss)     170.3 14.3
Less: Net (income) loss attributable to noncontrolling interests     1.9 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     $ 172.2 $ 14.3