XML 35 R22.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Segment Information | 9 Months Ended
--- | ---
Dec. 31, 2017
Segment Reporting [Abstract] |
Segment Information | Segment Information The Company’s reportable segments have been determined based on the distinct nature of their operations, the Company's internal management structure, and the financial information that is evaluated regularly by the Company's chief operating decision maker. The Company has three reportable business segments: (1) Motion Pictures, (2) Television Production and (3) Media Networks (which was not a reportable segment prior to the quarter ended December 31, 2016). Motion Pictures consists of the development and production of feature films, acquisition of North American and worldwide distribution rights, North American theatrical, home entertainment and television distribution of feature films produced and acquired, and worldwide licensing of distribution rights to feature films produced and acquired. As a result of the Starz Merger (see Note 2), beginning December 8, 2016, the Motion Pictures segment includes Starz's third-party distribution business. Television Production consists of the development, production and worldwide distribution of television productions including television series, television movies and mini-series, and non-fiction programming. Media Networks (which was not a reportable segment prior to the quarter ended December 31, 2016) consists of (i) Starz Networks, which includes the licensing of premium subscription video programming to U.S. multichannel video programming distributors ("MVPDs") including cable operators, satellite television providers and telecommunication companies, and online video providers, and on an over-the-top ("OTT") basis (ii) Content and Other, which includes the licensing of the Media Networks' original series programming to digital media platforms, international television networks, home entertainment and other ancillary markets and (iii) Streaming Services, which represents the Lionsgate legacy start-up direct to consumer streaming services on its subscription video-on-demand ("SVOD") platforms which were moved under the Media Networks segment in connection with the Starz Merger. In the ordinary course of business, the Company's reportable segments enter into transactions with one another. The most common types of intersegment transactions include licensing motion pictures or television programming from the Motion Pictures and Television Production segments to the Media Networks segment. In addition, intersegment transactions include distribution fees charged to the Media Networks segment by the Television Production segment for the distribution of Media Networks' original series programming in ancillary markets. While intersegment transactions are treated like third-party transactions to determine segment performance, the revenues (and corresponding expenses or assets recognized by the segment that is the counterparty to the transaction) are eliminated in consolidation and, therefore, do not affect consolidated results. Segment information by business unit is presented in the table below. The Media Networks segment was not previously a reportable segment prior to the quarter ended December 31, 2016, and reflects Starz Networks and Content and Other from the date of acquisition of Starz (December 8, 2016), and the Lionsgate direct to consumer streaming services on SVOD platforms for the historical periods presented.
| Three Months Ended |  | Nine Months Ended
| December 31, |  | December 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Amounts in millions)
Segment revenues |  |  |  |  |  |  |
Motion Pictures | $ | 539.1 |  |  | $ | 440.4 |  |  | $ | 1,397.0 |  |  | $ | 1,266.5 |
Television Production | 227.3 |  |  | 228.6 |  |  | 552.8 |  |  | 595.0 |
Media Networks | 382.9 |  |  | 85.2 |  |  | 1,166.8 |  |  | 85.8 |
Intersegment eliminations | (6.6 | ) |  | (1.9 | ) |  | (27.8 | ) |  | (1.9 | )
| $ | 1,142.7 |  |  | $ | 752.3 |  |  | $ | 3,088.8 |  |  | $ | 1,945.4 |
Intersegment revenues |  |  |  |  |  |  |
Motion Pictures | $ | 2.3 |  |  | $ | 1.4 |  |  | $ | 8.4 |  |  | $ | 1.4 |
Television Production | 3.7 |  |  | 0.1 |  |  | 18.5 |  |  | 0.1 |
Media Networks | 0.6 |  |  | 0.4 |  |  | 0.9 |  |  | 0.4 |
| $ | 6.6 |  |  | $ | 1.9 |  |  | $ | 27.8 |  |  | $ | 1.9 |
Gross contribution |  |  |  |  |  |  |
Motion Pictures | $ | 82.1 |  |  | $ | 79.2 |  |  | $ | 230.9 |  |  | $ | 154.8 |
Television Production | 31.3 |  |  | 32.3 |  |  | 72.4 |  |  | 69.6 |
Media Networks | 153.7 |  |  | 40.5 |  |  | 429.7 |  |  | 28.2 |
Intersegment eliminations | (0.3 | ) |  | (0.4 | ) |  | (2.3 | ) |  | (0.4 | )
| $ | 266.8 |  |  | $ | 151.6 |  |  | $ | 730.7 |  |  | $ | 252.2 |
Segment general and administration |  |  |  |  |  |  |
Motion Pictures | $ | 27.8 |  |  | $ | 25.4 |  |  | $ | 81.1 |  |  | $ | 74.5 |
Television Production | 8.6 |  |  | 6.7 |  |  | 28.3 |  |  | 22.7 |
Media Networks | 25.4 |  |  | 8.4 |  |  | 75.5 |  |  | 14.3 |
| $ | 61.8 |  |  | $ | 40.5 |  |  | $ | 184.9 |  |  | $ | 111.5 |
Segment profit |  |  |  |  |  |  |
Motion Pictures | $ | 54.3 |  |  | $ | 53.8 |  |  | $ | 149.8 |  |  | $ | 80.3 |
Television Production | 22.7 |  |  | 25.6 |  |  | 44.1 |  |  | 46.9 |
Media Networks | 128.3 |  |  | 32.1 |  |  | 354.2 |  |  | 13.9 |
Intersegment eliminations | (0.3 | ) |  | (0.4 | ) |  | (2.3 | ) |  | (0.4 | )
| $ | 205.0 |  |  | $ | 111.1 |  |  | $ | 545.8 |  |  | $ | 140.7 |
Segment profit is defined as gross contribution (segment revenues, less segment direct operating and distribution and marketing expense) less segment general and administration expenses. Segment direct operating expenses, distribution and marketing expenses and general and administrative expenses exclude share-based compensation, other than annual bonuses granted in stock, and include annual bonuses paid in cash. Segment profit excludes purchase accounting and related adjustments. The reconciliation of total segment profit to the Company’s income (loss) before income taxes is as follows:
| Three Months Ended |  | Nine Months Ended
| December 31, |  | December 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Amounts in millions)
Company’s total segment profit | $ | 205.0 |  |  | $ | 111.1 |  |  | $ | 545.8 |  |  | $ | 140.7 |
Corporate general and administrative expenses | (27.4 | ) |  | (25.3 | ) |  | (78.1 | ) |  | (68.1 | )
Adjusted depreciation and amortization(1) | (9.8 | ) |  | (4.8 | ) |  | (29.2 | ) |  | (13.1 | )
Restructuring and other(2) | (21.4 | ) |  | (54.0 | ) |  | (35.8 | ) |  | (72.4 | )
Adjusted share-based compensation expense(3) | (24.2 | ) |  | (21.5 | ) |  | (71.6 | ) |  | (50.0 | )
Purchase accounting and related adjustments(4) | (42.0 | ) |  | (12.9 | ) |  | (130.8 | ) |  | (24.7 | )
Operating income (loss) | 80.2 |  |  | (7.4 | ) |  | 200.3 |  |  | (87.6 | )
Interest expense | (46.3 | ) |  | (27.4 | ) |  | (147.3 | ) |  | (58.5 | )
Interest and other income | 2.2 |  |  | 1.5 |  |  | 7.7 |  |  | 3.6 |
Loss on extinguishment of debt | (6.2 | ) |  | (28.3 | ) |  | (24.2 | ) |  | (28.3 | )
Gain on sale of equity interest in EPIX | — |  |  | — |  |  | 201.0 |  |  | — |
Gain on Starz investment | — |  |  | 20.4 |  |  | — |  |  | 20.4 |
Impairment of long-term investments and other assets | (29.2 | ) |  | — |  |  | (29.2 | ) |  | — |
Equity interests income (loss) | (13.8 | ) |  | (1.5 | ) |  | (34.8 | ) |  | 11.2 |
Income (loss) before income taxes | $ | (13.1 | ) |  | $ | (42.7 | ) |  | $ | 173.5 |  |  | $ | (139.2 | )
___________________
(1) | Adjusted depreciation and amortization represents depreciation and amortization as presented on our unaudited condensed consolidated statements of income less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in the acquisition of Starz and Pilgrim Media Group which are included in the purchase accounting and related adjustments line item above, as shown in the table below:
| Three Months Ended |  | Nine Months Ended
| December 31, |  | December 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Amounts in millions)
Depreciation and amortization | $ | 39.7 |  |  | $ | 13.2 |  |  | $ | 119.0 |  |  | $ | 23.1 |
Less: Amount included in purchase accounting and related adjustments | (29.9 | ) |  | (8.4 | ) |  | (89.8 | ) |  | (10.0 | )
Adjusted depreciation and amortization | $ | 9.8 |  |  | $ | 4.8 |  |  | $ | 29.2 |  |  | $ | 13.1 |
(2) | Restructuring and other includes restructuring and severance costs, certain transaction related costs, and certain unusual items, when applicable (see Note 13).
(3) | The following table reconciles total share-based compensation expense to adjusted share-based compensation expense:
| Three Months Ended |  | Nine Months Ended
| December 31, |  | December 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Amounts in millions)
Total share-based compensation expense | $ | 27.1 |  |  | $ | 28.2 |  |  | $ | 74.5 |  |  | $ | 74.4 |
Less: |  |  |  |  |  |  |
Bonus related share-based compensation included in segment and corporate general and administrative expense(i) | — |  |  | (6.7 | ) |  | — |  |  | (22.0 | )
Amount included in restructuring and other(ii) | (2.9 | ) |  | — |  |  | (2.9 | ) |  | (2.4 | )
Adjusted share-based compensation | $ | 24.2 |  |  | $ | 21.5 |  |  | $ | 71.6 |  |  | $ | 50.0 |
(i)Represents immediately vested stock awards granted as part of our annual bonus program issued in lieu of cash bonuses, which are, when granted, included in segment or corporate general and administrative expense. (ii)Represents share-based compensation expense included in restructuring and other expenses reflecting the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
(4) | Purchase accounting and related adjustments represent the amortization of non-cash fair value adjustments to certain assets acquired in the acquisition of Starz, Pilgrim Media Group and Good Universe. The following sets forth the amounts included in each line item in the financial statements:
| Three Months Ended |  | Nine Months Ended
| December 31, |  | December 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Amounts in millions)
Purchase accounting and related adjustments: |  |  |  |  |  |  |
Direct operating | $ | 10.4 |  |  | $ | 3.2 |  |  | $ | 36.5 |  |  | $ | 10.9 |
General and administrative expense | 1.7 |  |  | 1.3 |  |  | 4.5 |  |  | 3.8 |
Depreciation and amortization | 29.9 |  |  | 8.4 |  |  | 89.8 |  |  | 10.0 |
| $ | 42.0 |  |  | $ | 12.9 |  |  | $ | 130.8 |  |  | $ | 24.7 |
The following table sets forth revenues by media or product line as broken down by segment for the three and nine months ended December 31, 2017 and 2016:
| Three Months Ended |  | Nine Months Ended
| December 31, |  | December 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Amounts in millions)
Segment revenues: |  |  |  |  |  |  |
Motion Pictures |  |  |  |  |  |  |
Theatrical | $ | 109.3 |  |  | $ | 87.4 |  |  | $ | 218.0 |  |  | $ | 196.6 |
Home Entertainment | 185.3 |  |  | 167.0 |  |  | 584.9 |  |  | 467.4 |
Television | 85.4 |  |  | 91.3 |  |  | 217.2 |  |  | 213.9 |
International | 134.4 |  |  | 90.2 |  |  | 336.9 |  |  | 372.3 |
Other | 24.7 |  |  | 4.5 |  |  | 40.0 |  |  | 16.3 |
Total Motion Pictures revenues | $ | 539.1 |  |  | $ | 440.4 |  |  | 1,397.0 |  |  | 1,266.5 |
Television Production |  |  |  |  |  |  |
Domestic Television | $ | 173.9 |  |  | $ | 173.5 |  |  | 436.4 |  |  | 480.8 |
International | 32.2 |  |  | 31.3 |  |  | 84.5 |  |  | 75.1 |
Home Entertainment | 20.2 |  |  | 23.3 |  |  | 26.8 |  |  | 33.4 |
Other | 1.0 |  |  | 0.5 |  |  | 5.1 |  |  | 5.7 |
Total Television Production revenues | $ | 227.3 |  |  | $ | 228.6 |  |  | 552.8 |  |  | 595.0 |
Media Networks |  |  |  |  |  |  |
Starz Networks | $ | 351.8 |  |  | $ | 82.8 |  |  | 1,053.7 |  |  | 82.8 |
Content and Other | 29.4 |  |  | 1.4 |  |  | 109.0 |  |  | 1.4 |
Streaming Services | 1.7 |  |  | 1.0 |  |  | 4.1 |  |  | 1.6 |
Total Media Networks revenues | $ | 382.9 |  |  | $ | 85.2 |  |  | 1,166.8 |  |  | 85.8 |
Intersegment eliminations | (6.6 | ) |  | (1.9 | ) |  | (27.8 | ) |  | (1.9 | )
Total revenues | $ | 1,142.7 |  |  | $ | 752.3 |  |  | $ | 3,088.8 |  |  | $ | 1,945.4 |
The following table reconciles segment general and administration expense to the Company's total consolidated general and administration expense:
| Three Months Ended |  | Nine Months Ended
| December 31, |  | December 31,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Amounts in millions)
General and administration |  |  |  |  |  |  |
Segment general and administrative expenses | $ | 61.8 |  |  | $ | 40.5 |  |  | $ | 184.9 |  |  | $ | 111.5 |
Corporate general and administrative expenses | 27.4 |  |  | 25.3 |  |  | 78.1 |  |  | 68.1 |
Share-based compensation expense included in general and administrative expense(1) | 23.3 |  |  | 21.5 |  |  | 69.9 |  |  | 50.0 |
Purchase accounting and related adjustments | 1.7 |  |  | 1.3 |  |  | 4.5 |  |  | 3.8 |
| $ | 114.2 |  |  | $ | 88.6 |  |  | $ | 337.4 |  |  | $ | 233.4 |
______________
(1) | Excludes immediately vested stock awards granted as part of our annual bonus program issued in lieu of cash bonuses, which are, when granted, included in segment or corporate general and administrative expense.
The reconciliation of total segment assets to the Company’s total consolidated assets is as follows:
| December 31, 2017 |  | March 31, 2017
| (Amounts in millions)
Assets |  |  |
Motion Pictures | $ | 1,765.9 |  |  | $ | 1,802.3 |
Television Production | 1,159.0 |  |  | 1,142.8 |
Media Networks | 5,283.5 |  |  | 5,443.9 |
Other unallocated assets(1) | 534.3 |  |  | 807.9 |
| $ | 8,742.7 |  |  | $ | 9,196.9 |
_____________________
(1) | Other unallocated assets primarily consist of cash, other assets and investments.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration