XML 37 R24.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Consolidating Financial Information - Convertible Senior Subordinated Notes | 9 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Consolidating Financial Information - Convertible Senior Subordinated Notes | Consolidating Financial Information — Convertible Senior Subordinated Notes The April 2013 1.25% Notes by their terms, are fully and unconditionally guaranteed by the Company. Lions Gate Entertainment Inc. ("LGEI"), the issuer of the April 2013 1.25% Notes that are guaranteed by the Company, is 100% owned by the parent company guarantor, Lions Gate Entertainment Corp. The following tables present condensed consolidating financial information as of December 31, 2017 and March 31, 2017, and for the nine months ended December 31, 2017 and 2016 for (1) the Company, on a stand-alone basis, (2) LGEI, on a stand-alone basis, (3) the non-guarantor subsidiaries of the Company (including the subsidiaries of LGEI), on a combined basis (collectively, the “Non-guarantor Subsidiaries”) and (4) the Company, on a consolidated basis.
| As of
| December 31, 2017
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
| (Amounts in millions)
BALANCE SHEET |  |  |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 3.2 |  |  | $ | 64.6 |  |  | $ | 148.9 |  |  | $ | — |  |  | $ | 216.7 |
Restricted cash | — |  |  | — |  |  | — |  |  | — |  |  | — |
Accounts receivable, net | 0.3 |  |  | 4.0 |  |  | 900.8 |  |  | — |  |  | 905.1 |
Program rights | — |  |  | — |  |  | 215.6 |  |  | — |  |  | 215.6 |
Other current assets | 0.5 |  |  | 23.2 |  |  | 196.8 |  |  | (4.3 | ) |  | 216.2 |
Total current assets | 4.0 |  |  | 91.8 |  |  | 1,462.1 |  |  | (4.3 | ) |  | 1,553.6 |
Investment in films and television programs and program rights, net | — |  |  | 7.3 |  |  | 1,678.6 |  |  | — |  |  | 1,685.9 |
Property and equipment, net | — |  |  | 36.2 |  |  | 120.3 |  |  | — |  |  | 156.5 |
Investments | 30.1 |  |  | 28.9 |  |  | 117.6 |  |  | — |  |  | 176.6 |
Intangible assets | — |  |  | — |  |  | 1,964.9 |  |  | — |  |  | 1,964.9 |
Goodwill | 10.2 |  |  | — |  |  | 2,730.6 |  |  | — |  |  | 2,740.8 |
Other assets | — |  |  | 20.2 |  |  | 400.0 |  |  | — |  |  | 420.2 |
Deferred tax assets | 42.9 |  |  | 263.4 |  |  | 1.3 |  |  | (263.4 | ) |  | 44.2 |
Subsidiary investments and advances | 5,207.6 |  |  | 2,193.0 |  |  | 6,244.7 |  |  | (13,645.3 | ) |  | — |
| $ | 5,294.8 |  |  | $ | 2,640.8 |  |  | $ | 14,720.1 |  |  | $ | (13,913.0 | ) |  | $ | 8,742.7 |
Liabilities and Equity (Deficiency) |  |  |  |  |  |  |  |  |
Accounts payable and accrued liabilities | 14.7 |  |  | 60.2 |  |  | 298.8 |  |  | — |  |  | 373.7 |
Participations and residuals | — |  |  | 3.5 |  |  | 531.1 |  |  | — |  |  | 534.6 |
Film obligations and production loans | — |  |  | — |  |  | 331.2 |  |  | — |  |  | 331.2 |
Debt - short term portion | 50.0 |  |  | — |  |  | 7.3 |  |  | — |  |  | 57.3 |
Deferred revenue | — |  |  | 1.7 |  |  | 230.1 |  |  | — |  |  | 231.8 |
Total current liabilities | 64.7 |  |  | 65.4 |  |  | 1,398.5 |  |  | — |  |  | 1,528.6 |
Debt | 2,169.2 |  |  | 55.7 |  |  | 58.1 |  |  | — |  |  | 2,283.0 |
Participations and residuals | — |  |  | — |  |  | 385.8 |  |  | — |  |  | 385.8 |
Film obligations and production loans | — |  |  | — |  |  | 196.7 |  |  | — |  |  | 196.7 |
Other liabilities | — |  |  | — |  |  | 49.0 |  |  | — |  |  | 49.0 |
Dissenting shareholders liability | — |  |  | — |  |  | 854.5 |  |  | — |  |  | 854.5 |
Deferred revenue | — |  |  | — |  |  | 76.5 |  |  | — |  |  | 76.5 |
Deferred tax liabilities | — |  |  | — |  |  | 472.8 |  |  | (263.4 | ) |  | 209.4 |
Intercompany payable | — |  |  | 2,810.2 |  |  | 4,089.1 |  |  | (6,899.3 | ) |  | — |
Redeemable noncontrolling interest | — |  |  | — |  |  | 98.5 |  |  | — |  |  | 98.5 |
Total equity (deficiency) | 3,060.9 |  |  | (290.5 | ) |  | 7,040.6 |  |  | (6,750.3 | ) |  | 3,060.7 |
| $ | 5,294.8 |  |  | $ | 2,640.8 |  |  | $ | 14,720.1 |  |  | $ | (13,913.0 | ) |  | $ | 8,742.7 |
| Nine Months Ended
| December 31, 2017
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
|  |  | (Amounts in millions) |  |
STATEMENT OF OPERATIONS |  |  |  |  |  |  |  |  |
Revenues | $ | — |  |  | $ | 4.9 |  |  | $ | 3,083.9 |  |  | $ | — |  |  | $ | 3,088.8 |
EXPENSES: |  |  |  |  |  |  |  |  |
Direct operating | — |  |  | — |  |  | 1,726.6 |  |  | — |  |  | 1,726.6 |
Distribution and marketing | — |  |  | 0.7 |  |  | 669.0 |  |  | — |  |  | 669.7 |
General and administration | 1.8 |  |  | 129.6 |  |  | 207.2 |  |  | (1.2 | ) |  | 337.4 |
Depreciation and amortization | — |  |  | 7.9 |  |  | 111.1 |  |  | — |  |  | 119.0 |
Restructuring and other | 2.0 |  |  | 19.0 |  |  | 14.8 |  |  | — |  |  | 35.8 |
Total expenses | 3.8 |  |  | 157.2 |  |  | 2,728.7 |  |  | (1.2 | ) |  | 2,888.5 |
OPERATING INCOME (LOSS) | (3.8 | ) |  | (152.3 | ) |  | 355.2 |  |  | 1.2 |  |  | 200.3 |
Interest expense | (98.7 | ) |  | (164.8 | ) |  | (339.2 | ) |  | 455.4 |  |  | (147.3 | )
Interest and other income | 321.0 |  |  | — |  |  | 141.6 |  |  | (454.9 | ) |  | 7.7 |
Loss on extinguishment of debt | (22.9 | ) |  | (1.3 | ) |  | — |  |  | — |  |  | (24.2 | )
Gain on sale of equity interest in EPIX | — |  |  | — |  |  | 201.0 |  |  | — |  |  | 201.0 |
Impairment of long-term investments and other assets | (10.0 | ) |  | — |  |  | (19.2 | ) |  | — |  |  | (29.2 | )
Equity interests income (loss) | 173.4 |  |  | 536.4 |  |  | (18.3 | ) |  | (726.3 | ) |  | (34.8 | )
INCOME (LOSS) BEFORE INCOME TAXES | 359.0 |  |  | 218.0 |  |  | 321.1 |  |  | (724.6 | ) |  | 173.5 |
Income tax benefit (provision) | 23.1 |  |  | (192.2 | ) |  | 190.8 |  |  | 183.3 |  |  | 205.0 |
NET INCOME (LOSS) | 382.1 |  |  | 25.8 |  |  | 511.9 |  |  | (541.3 | ) |  | 378.5 |
Less: Net (income) loss attributable to noncontrolling interests | — |  |  | — |  |  | 4.1 |  |  | (0.3 | ) |  | 3.8 |
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders | $ | 382.1 |  |  | $ | 25.8 |  |  | $ | 516.0 |  |  | $ | (541.6 | ) |  | $ | 382.3 |
| Nine Months Ended
| December 31, 2017
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
STATEMENT OF COMPREHENSIVE INCOME (LOSS) |  |  | (Amounts in millions) |  |
NET INCOME (LOSS) | $ | 382.1 |  |  | $ | 25.8 |  |  | $ | 511.9 |  |  | $ | (541.3 | ) |  | $ | 378.5 |
Foreign currency translation adjustments, net of tax | 2.1 |  |  | 1.7 |  |  | 0.8 |  |  | (2.5 | ) |  | 2.1 |
Net unrealized gain (loss) on available-for-sale securities, net of tax | 0.8 |  |  | 1.2 |  |  | (0.5 | ) |  | (0.7 | ) |  | 0.8 |
Net unrealized loss on foreign exchange contracts, net of tax | (0.5 | ) |  | — |  |  | (0.5 | ) |  | 0.5 |  |  | (0.5 | )
COMPREHENSIVE INCOME (LOSS) | 384.5 |  |  | 28.7 |  |  | 511.7 |  |  | (544.0 | ) |  | 380.9 |
Less: Comprehensive (income) loss attributable to noncontrolling interests | — |  |  | — |  |  | 4.1 |  |  | (0.3 | ) |  | 3.8 |
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders | $ | 384.5 |  |  | $ | 28.7 |  |  | $ | 515.8 |  |  | $ | (544.3 | ) |  | $ | 384.7 |
| Nine Months Ended
| December 31, 2017
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
| (Amounts in millions)
STATEMENT OF CASH FLOWS |  |  |  |  |  |  |  |  |
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | 787.4 |  |  | $ | (63.2 | ) |  | $ | (352.1 | ) |  | $ | — |  |  | $ | 372.1 |
INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Proceeds from the sale of equity method investees | — |  |  | — |  |  | 393.7 |  |  | — |  |  | 393.7 |
Investment in equity method investees | — |  |  | (25.1 | ) |  | (22.5 | ) |  | — |  |  | (47.6 | )
Business acquisitions, net of cash acquired of $18.7 | — |  |  | — |  |  | (1.8 | ) |  | — |  |  | (1.8 | )
Capital expenditures | — |  |  | (7.7 | ) |  | (20.7 | ) |  | — |  |  | (28.4 | )
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES | — |  |  | (32.8 | ) |  | 348.7 |  |  | — |  |  | 315.9 |
FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Debt - borrowings | 161.6 |  |  | — |  |  | — |  |  | — |  |  | 161.6 |
Debt - repayments | (975.5 | ) |  | — |  |  | (16.6 | ) |  | — |  |  | (992.1 | )
Production loans - borrowings | — |  |  | — |  |  | 299.5 |  |  | — |  |  | 299.5 |
Production loans - repayments | — |  |  | — |  |  | (267.2 | ) |  | — |  |  | (267.2 | )
Distributions to noncontrolling interest | — |  |  | — |  |  | (6.0 | ) |  | — |  |  | (6.0 | )
Exercise of stock options | 31.6 |  |  | — |  |  | — |  |  | — |  |  | 31.6 |
Tax withholding required on equity awards | (17.0 | ) |  | — |  |  | — |  |  | — |  |  | (17.0 | )
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES | (799.3 | ) |  | — |  |  | 9.7 |  |  | — |  |  | (789.6 | )
NET CHANGE IN CASH AND CASH EQUIVALENTS | (11.9 | ) |  | (96.0 | ) |  | 6.3 |  |  | — |  |  | (101.6 | )
FOREIGN EXCHANGE EFFECTS ON CASH | — |  |  | — |  |  | (3.6 | ) |  | — |  |  | (3.6 | )
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD | 15.1 |  |  | 160.6 |  |  | 146.2 |  |  | — |  |  | 321.9 |
CASH AND CASH EQUIVALENTS — END OF PERIOD | $ | 3.2 |  |  | $ | 64.6 |  |  | $ | 148.9 |  |  | $ | — |  |  | $ | 216.7 |
| As of
| March 31, 2017
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
| (Amounts in millions)
BALANCE SHEET |  |  |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 15.1 |  |  | $ | 160.6 |  |  | $ | 146.2 |  |  | $ | — |  |  | $ | 321.9 |
Restricted cash | — |  |  | 2.8 |  |  | — |  |  | — |  |  | 2.8 |
Accounts receivable, net | 0.6 |  |  | 1.7 |  |  | 905.8 |  |  | — |  |  | 908.1 |
Program rights | — |  |  | — |  |  | 261.7 |  |  | — |  |  | 261.7 |
Other current assets | — |  |  | 21.0 |  |  | 179.7 |  |  | (4.8 | ) |  | 195.9 |
Total current assets | 15.7 |  |  | 186.1 |  |  | 1,493.4 |  |  | (4.8 | ) |  | 1,690.4 |
Investment in films and television programs, net | — |  |  | 6.5 |  |  | 1,723.0 |  |  | — |  |  | 1,729.5 |
Property and equipment, net | — |  |  | 36.3 |  |  | 129.2 |  |  | — |  |  | 165.5 |
Investments | 40.1 |  |  | 18.0 |  |  | 313.4 |  |  | — |  |  | 371.5 |
Intangible assets | — |  |  | — |  |  | 2,046.7 |  |  | — |  |  | 2,046.7 |
Goodwill | 10.2 |  |  | — |  |  | 2,690.3 |  |  | — |  |  | 2,700.5 |
Other assets | — |  |  | 17.1 |  |  | 455.7 |  |  | — |  |  | 472.8 |
Deferred tax assets | 20.0 |  |  | 290.8 |  |  | — |  |  | (290.8 | ) |  | 20.0 |
Subsidiary investments and advances | 5,451.0 |  |  | 1,413.3 |  |  | 5,738.7 |  |  | (12,603.0 | ) |  | — |
| $ | 5,537.0 |  |  | $ | 1,968.1 |  |  | $ | 14,590.4 |  |  | $ | (12,898.6 | ) |  | $ | 9,196.9 |
Liabilities and Equity (Deficiency) |  |  |  |  |  |  |  |  |
Accounts payable and accrued liabilities | 24.1 |  |  | 75.3 |  |  | 473.6 |  |  | — |  |  | 573.0 |
Participations and residuals | — |  |  | 3.5 |  |  | 511.4 |  |  | — |  |  | 514.9 |
Film obligations and production loans | — |  |  | — |  |  | 367.2 |  |  | — |  |  | 367.2 |
Debt - short term portion | 70.0 |  |  | — |  |  | 7.9 |  |  | — |  |  | 77.9 |
Deferred revenue | — |  |  | 2.4 |  |  | 154.5 |  |  | — |  |  | 156.9 |
Total current liabilities | 94.1 |  |  | 81.2 |  |  | 1,514.6 |  |  | — |  |  | 1,689.9 |
Debt | 2,928.6 |  |  | 53.7 |  |  | 64.7 |  |  | — |  |  | 3,047.0 |
Participations and residuals | — |  |  | — |  |  | 359.7 |  |  | — |  |  | 359.7 |
Film obligations and production loans | — |  |  | — |  |  | 116.0 |  |  | — |  |  | 116.0 |
Other liabilities | — |  |  | — |  |  | 50.3 |  |  | — |  |  | 50.3 |
Dissenting shareholders liability | — |  |  | — |  |  | 812.9 |  |  | — |  |  | 812.9 |
Deferred revenue | — |  |  | — |  |  | 72.7 |  |  | — |  |  | 72.7 |
Deferred tax liabilities | — |  |  | — |  |  | 731.0 |  |  | (290.8 | ) |  | 440.2 |
Intercompany payable | — |  |  | 2,314.6 |  |  | 4,643.7 |  |  | (6,958.3 | ) |  | — |
Redeemable noncontrolling interest | — |  |  | — |  |  | 93.8 |  |  | — |  |  | 93.8 |
Total equity (deficiency) | 2,514.3 |  |  | (481.4 | ) |  | 6,131.0 |  |  | (5,649.5 | ) |  | 2,514.4 |
| $ | 5,537.0 |  |  | $ | 1,968.1 |  |  | $ | 14,590.4 |  |  | $ | (12,898.6 | ) |  | $ | 9,196.9 |
| Nine Months Ended
| December 31, 2016
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
| (Amounts in millions)
STATEMENT OF OPERATIONS |  |  |  |  |  |  |  |  |
Revenues | $ | — |  |  | $ | 11.9 |  |  | $ | 1,933.5 |  |  | $ | — |  |  | $ | 1,945.4 |
EXPENSES: |  |  |  |  |  |  |  |  |
Direct operating | — |  |  | 1.8 |  |  | 1,180.5 |  |  | — |  |  | 1,182.3 |
Distribution and marketing | — |  |  | 0.6 |  |  | 521.2 |  |  | — |  |  | 521.8 |
General and administration | 1.4 |  |  | 96.9 |  |  | 136.0 |  |  | (0.9 | ) |  | 233.4 |
Depreciation and amortization | — |  |  | 8.3 |  |  | 14.8 |  |  | — |  |  | 23.1 |
Restructuring and other | 2.3 |  |  | 62.5 |  |  | 7.6 |  |  | — |  |  | 72.4 |
Total expenses | 3.7 |  |  | 170.1 |  |  | 1,860.1 |  |  | (0.9 | ) |  | 2,033.0 |
OPERATING INCOME (LOSS) | (3.7 | ) |  | (158.2 | ) |  | 73.4 |  |  | 0.9 |  |  | (87.6 | )
Interest expense | (45.7 | ) |  | (170.8 | ) |  | (149.8 | ) |  | 307.8 |  |  | (58.5 | )
Interest and other income | 173.4 |  |  | — |  |  | 137.6 |  |  | (307.4 | ) |  | 3.6 |
Loss on extinguishment of debt | (21.9 | ) |  | (3.3 | ) |  | (3.1 | ) |  | — |  |  | (28.3 | )
Gain on Starz investment | 20.4 |  |  | — |  |  | — |  |  | — |  |  | 20.4 |
Equity interests income (loss) | (159.3 | ) |  | 67.0 |  |  | 15.6 |  |  | 87.9 |  |  | 11.2 |
INCOME (LOSS) BEFORE INCOME TAXES | (36.8 | ) |  | (265.3 | ) |  | 73.7 |  |  | 89.2 |  |  | (139.2 | )
Income tax benefit (provision) | (10.0 | ) |  | 106.2 |  |  | (32.3 | ) |  | 28.3 |  |  | 92.2 |
NET INCOME (LOSS) | (46.8 | ) |  | (159.1 | ) |  | 41.4 |  |  | 117.5 |  |  | (47.0 | )
Less: Net loss attributable to noncontrolling interests | — |  |  | — |  |  | — |  |  | 0.2 |  |  | 0.2 |
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders | $ | (46.8 | ) |  | $ | (159.1 | ) |  | $ | 41.4 |  |  | $ | 117.7 |  |  | $ | (46.8 | )
| Nine Months Ended
| December 31, 2016
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
STATEMENT OF COMPREHENSIVE INCOME (LOSS) | (Amounts in millions)
NET INCOME (LOSS) | $ | (46.8 | ) |  | $ | (159.1 | ) |  | $ | 41.4 |  |  | $ | 117.5 |  |  | $ | (47.0 | )
Foreign currency translation adjustments, net of tax | (7.8 | ) |  | (13.6 | ) |  | (9.9 | ) |  | 23.5 |  |  | (7.8 | )
Net unrealized gain (loss) on available-for-sale securities, net of tax | 55.3 |  |  | — |  |  | 55.3 |  |  | (55.3 | ) |  | 55.3 |
Reclassification adjustment for gain on available-for-sale securities realized in net loss | (20.4 | ) |  | — |  |  | (20.4 | ) |  | 20.4 |  |  | (20.4 | )
Net unrealized loss on foreign exchange contracts, net of tax | (4.9 | ) |  | — |  |  | (4.9 | ) |  | 4.9 |  |  | (4.9 | )
COMPREHENSIVE INCOME (LOSS) | $ | (24.6 | ) |  | $ | (172.7 | ) |  | $ | 61.5 |  |  | $ | 111.0 |  |  | $ | (24.8 | )
Less: Comprehensive loss attributable to noncontrolling interests | — |  |  | — |  |  | — |  |  | 0.2 |  |  | 0.2 |
Comprehensive income (loss) attributable to Lions Gate Entertainment Corp. shareholders | $ | (24.6 | ) |  | $ | (172.7 | ) |  | $ | 61.5 |  |  | $ | 111.2 |  |  | $ | (24.6 | )
| Nine Months Ended
| December 31, 2016
| Lions Gate Entertainment Corp. |  | Lions Gate Entertainment Inc. |  | Non-guarantor Subsidiaries |  | Consolidating Adjustments |  | Lions Gate Consolidated
| (Amounts in millions)
STATEMENT OF CASH FLOWS |  |  |  |  |  |  |  |  |
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | (2,542.5 | ) |  | $ | 65.6 |  |  | $ | 2,892.6 |  |  | $ | — |  |  | $ | 415.7 |
INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Investment in equity method investees | — |  |  | (1.0 | ) |  | (12.2 | ) |  | — |  |  | (13.2 | )
Distributions from equity method investee | — |  |  | — |  |  | 2.3 |  |  | — |  |  | 2.3 |
Business acquisitions, net of cash acquired of $73.5 | — |  |  | — |  |  | (1,057.5 | ) |  | — |  |  | (1,057.5 | )
Capital expenditures | — |  |  | (8.6 | ) |  | (7.2 | ) |  | — |  |  | (15.8 | )
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES | — |  |  | (9.6 | ) |  | (1,074.6 | ) |  | — |  |  | (1,084.2 | )
FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Debt - borrowings | 3,910.8 |  |  | — |  |  | — |  |  | — |  |  | 3,910.8 |
Debt - repayments | (1,310.6 | ) |  | — |  |  | (941.4 | ) |  | — |  |  | (2,252.0 | )
Production loans - borrowings | — |  |  | — |  |  | 230.7 |  |  | — |  |  | 230.7 |
Production loans - repayments | — |  |  | — |  |  | (623.4 | ) |  | — |  |  | (623.4 | )
Dividends paid | (26.8 | ) |  | — |  |  | — |  |  | — |  |  | (26.8 | )
Distributions to noncontrolling interest | — |  |  | — |  |  | (5.9 | ) |  | — |  |  | (5.9 | )
Exercise of stock options | 1.0 |  |  | — |  |  | — |  |  | — |  |  | 1.0 |
Tax withholding required on equity awards | (31.6 | ) |  | — |  |  | — |  |  | — |  |  | (31.6 | )
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES | 2,542.8 |  |  | — |  |  | (1,340.0 | ) |  | — |  |  | 1,202.8 |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 0.3 |  |  | 56.0 |  |  | 478.0 |  |  | — |  |  | 534.3 |
FOREIGN EXCHANGE EFFECTS ON CASH | — |  |  | — |  |  | 2.7 |  |  | — |  |  | 2.7 |
CASH AND CASH EQUIVALENTS — BEGINNING OF PERIOD | 0.7 |  |  | 28.1 |  |  | 28.9 |  |  | — |  |  | 57.7 |
CASH AND CASH EQUIVALENTS — END OF PERIOD | $ | 1.0 |  |  | $ | 84.1 |  |  | $ | 509.6 |  |  | $ | — |  |  | $ | 594.7 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial statements. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e24072-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161450&loc=d3e5614-111684 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.10-01(a)) -URI http://asc.fasb.org/extlink&oid=27015980&loc=d3e46468-122699 + Details
Name: | us-gaap_CondensedFinancialStatementsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration