XML 104 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Information - Convertible Senior Subordinated Notes (Statement of Operations) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 1,142.7 $ 752.3 $ 3,088.8 $ 1,945.4
Expenses:        
Direct operating 650.1 429.1 1,726.6 1,182.3
Distribution and marketing 237.1 174.8 669.7 521.8
General and administration 114.2 88.6 337.4 233.4
Depreciation and amortization 39.7 13.2 119.0 23.1
Restructuring and other 21.4 54.0 35.8 72.4
Total expenses 1,062.5 759.7 2,888.5 2,033.0
Operating income (loss) 80.2 (7.4) 200.3 (87.6)
Interest expense (46.3) (27.4) (147.3) (58.5)
Interest and other income 2.2 1.5 7.7 3.6
Loss on extinguishment of debt (6.2) (28.3) (24.2) (28.3)
Gain on sale of equity interest in EPIX 0.0 0.0 201.0 0.0
Gain on Starz investment 0.0 20.4 0.0 20.4
Impairment of long-term investments and other assets (29.2) 0.0 (29.2) 0.0
Equity interests income (loss) (13.8) (1.5) (34.8) 11.2
Income (loss) before income taxes (13.1) (42.7) 173.5 (139.2)
Income tax benefit 204.2 12.2 205.0 92.2
Net income (loss) 191.1 (30.5) 378.5 (47.0)
Less: Net (income) loss attributable to noncontrolling interests 1.9 (0.1) 3.8 0.2
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders $ 193.0 $ (30.6) 382.3 (46.8)
Convertible Senior Subordinated Notes        
Revenues     3,088.8 1,945.4
Expenses:        
Direct operating     1,726.6 1,182.3
Distribution and marketing     669.7 521.8
General and administration     337.4 233.4
Depreciation and amortization     119.0 23.1
Restructuring and other     35.8 72.4
Total expenses     2,888.5 2,033.0
Operating income (loss)     200.3 (87.6)
Interest expense     (147.3) (58.5)
Interest and other income     7.7 3.6
Loss on extinguishment of debt     (24.2) (28.3)
Gain on sale of equity interest in EPIX     201.0  
Gain on Starz investment       20.4
Impairment of long-term investments and other assets     (29.2)  
Equity interests income (loss)     (34.8) 11.2
Income (loss) before income taxes     173.5 (139.2)
Income tax benefit     205.0 92.2
Net income (loss)     378.5 (47.0)
Less: Net (income) loss attributable to noncontrolling interests     3.8 0.2
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     382.3 (46.8)
Convertible Senior Subordinated Notes | Consolidating Adjustments        
Revenues     0.0 0.0
Expenses:        
Direct operating     0.0 0.0
Distribution and marketing     0.0 0.0
General and administration     (1.2) (0.9)
Depreciation and amortization     0.0 0.0
Restructuring and other     0.0 0.0
Total expenses     (1.2) (0.9)
Operating income (loss)     1.2 0.9
Interest expense     455.4 307.8
Interest and other income     (454.9) (307.4)
Loss on extinguishment of debt     0.0 0.0
Gain on sale of equity interest in EPIX     0.0  
Gain on Starz investment       0.0
Impairment of long-term investments and other assets     0.0  
Equity interests income (loss)     (726.3) 87.9
Income (loss) before income taxes     (724.6) 89.2
Income tax benefit     183.3 28.3
Net income (loss)     (541.3) 117.5
Less: Net (income) loss attributable to noncontrolling interests     (0.3) 0.2
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     (541.6) 117.7
Convertible Senior Subordinated Notes | Lions Gate Entertainment Corp. | Reportable Legal Entities        
Revenues     0.0 0.0
Expenses:        
Direct operating     0.0 0.0
Distribution and marketing     0.0 0.0
General and administration     1.8 1.4
Depreciation and amortization     0.0 0.0
Restructuring and other     2.0 2.3
Total expenses     3.8 3.7
Operating income (loss)     (3.8) (3.7)
Interest expense     (98.7) (45.7)
Interest and other income     321.0 173.4
Loss on extinguishment of debt     (22.9) (21.9)
Gain on sale of equity interest in EPIX     0.0  
Gain on Starz investment       20.4
Impairment of long-term investments and other assets     (10.0)  
Equity interests income (loss)     173.4 (159.3)
Income (loss) before income taxes     359.0 (36.8)
Income tax benefit     23.1 (10.0)
Net income (loss)     382.1 (46.8)
Less: Net (income) loss attributable to noncontrolling interests     0.0 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     382.1 (46.8)
Convertible Senior Subordinated Notes | Lions Gate Entertainment Inc. | Reportable Legal Entities        
Revenues     4.9 11.9
Expenses:        
Direct operating     0.0 1.8
Distribution and marketing     0.7 0.6
General and administration     129.6 96.9
Depreciation and amortization     7.9 8.3
Restructuring and other     19.0 62.5
Total expenses     157.2 170.1
Operating income (loss)     (152.3) (158.2)
Interest expense     (164.8) (170.8)
Interest and other income     0.0 0.0
Loss on extinguishment of debt     (1.3) (3.3)
Gain on sale of equity interest in EPIX     0.0  
Gain on Starz investment       0.0
Impairment of long-term investments and other assets     0.0  
Equity interests income (loss)     536.4 67.0
Income (loss) before income taxes     218.0 (265.3)
Income tax benefit     (192.2) 106.2
Net income (loss)     25.8 (159.1)
Less: Net (income) loss attributable to noncontrolling interests     0.0 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     25.8 (159.1)
Convertible Senior Subordinated Notes | Non-guarantor Subsidiaries | Reportable Legal Entities        
Revenues     3,083.9 1,933.5
Expenses:        
Direct operating     1,726.6 1,180.5
Distribution and marketing     669.0 521.2
General and administration     207.2 136.0
Depreciation and amortization     111.1 14.8
Restructuring and other     14.8 7.6
Total expenses     2,728.7 1,860.1
Operating income (loss)     355.2 73.4
Interest expense     (339.2) (149.8)
Interest and other income     141.6 137.6
Loss on extinguishment of debt     0.0 (3.1)
Gain on sale of equity interest in EPIX     201.0  
Gain on Starz investment       0.0
Impairment of long-term investments and other assets     (19.2)  
Equity interests income (loss)     (18.3) 15.6
Income (loss) before income taxes     321.1 73.7
Income tax benefit     190.8 (32.3)
Net income (loss)     511.9 41.4
Less: Net (income) loss attributable to noncontrolling interests     4.1 0.0
Net income (loss) attributable to Lions Gate Entertainment Corp. shareholders     $ 516.0 $ 41.4