XML 95 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Reconciliation Of Total Segment Profit To The Company's Income (Loss) Before Income Taxes) (Details) - USD ($)
$ in Millions
 3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting Information [Line Items]    
Company’s total segment profit $ 144.5 $ 207.0
Adjusted depreciation and amortization [1] (10.3) (10.1)
Restructuring and other (10.5) (10.9)
Adjusted share-based compensation expense (15.1) (23.8)
Operating income 38.2 89.7
Interest expense (51.3) (52.3)
Interest and other income 3.0 2.8
Loss on extinguishment of debt 0.0 (11.6)
Gain (loss) on investments (0.9) 201.0
Equity interests loss (6.2) (8.3)
Income (loss) before income taxes (17.2) 221.3
Operating segments    
Segment Reporting Information [Line Items]    
Company’s total segment profit 144.5 207.0
Corporate general and administrative expense    
Segment Reporting Information [Line Items]    
Corporate general and administrative expenses (27.6) (25.5)
Corporate and reconciling items    
Segment Reporting Information [Line Items]    
Restructuring and other [2] (10.5) (10.9)
Adjusted share-based compensation expense [3] (15.1) (23.8)
Purchase accounting and related adjustments [4] $ (42.8) $ (47.0)
[1] Adjusted depreciation and amortization represents depreciation and amortization as presented on our unaudited condensed consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in recent acquisitions which are included in the purchase accounting and related adjustments line item above, as shown in the table below: Three Months Ended June 30, 2018 2017 (Amounts in millions)Depreciation and amortization$40.3 $40.0Less: Amount included in purchase accounting and related adjustments(30.0) (29.9)Adjusted depreciation and amortization$10.3 $10.1
[2] Restructuring and other includes restructuring and severance costs, certain transaction and related costs, and certain unusual items, when applicable (see Note 14).
[3] Represents share-based compensation expense excluding, when applicable, amounts attributable to immediately vested stock bonus awards (which are, when granted, included in segment and corporate general and administrative expense) and amounts related to severance awards included in restructuring and other. There were no such amounts in the three months ended June 30, 2018 and 2017, and accordingly, adjusted share-based compensation expense represents total share-based compensation expense in the three months ended June 30, 2018 and 2017.
[4] Purchase accounting and related adjustments primarily represent the amortization of non-cash fair value adjustments to certain assets acquired in recent acquisitions. These adjustments include the accretion of the noncontrolling interest discount related to Pilgrim Media Group and 3 Arts Entertainment, the amortization of the recoupable portion of the purchase price and the expense associated with the earned distributions related to 3 Arts Entertainment, all of which are accounted for as compensation and are included in general and administrative expense. The following sets forth the amounts included in each line item in the financial statements: Three Months Ended June 30, 2018 2017 (Amounts in millions)Purchase accounting and related adjustments: Direct operating$8.0 $15.9General and administrative expense4.8 1.2Depreciation and amortization30.0 29.9 $42.8 $47.0