XML 35 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Shares
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Total LGEC Shareholders' Equity
Noncontrolling Interests
 [1]
Class A Voting Common Shares
Common Shares
Class B Non-Voting Common Shares
Common Shares
Common Shares
Common Shares
Common Shares
Common Shares
Total LGEC Shareholders' Equity
Beginning balance, shares at Mar. 31, 2015   145.5         0.0 0.0      
Beginning balance at Mar. 31, 2015 $ 842.3 $ 830.8 $ 13.7 $ (2.2) $ 842.3 $ 0.0 $ 0.0 $ 0.0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercise of stock options, shares   0.4                  
Exercise of stock options 6.1 $ 6.1     6.1            
Share-based compensation, net, shares   1.0                  
Share-based compensation, net 48.5 $ 48.5     48.5            
Conversion of convertible senior subordinated notes, shares   2.0                  
Conversion of convertible senior subordinated notes 16.2 $ 16.2     16.2            
Issuance of common shares related to acquisitions and other, shares   1.5                  
Issuance of common shares related to acquisitions and other $ 57.4 $ 57.4     57.4            
Repurchase of common shares, no par value, shares (3.6) (3.6)                  
Repurchase of common shares, no par value $ (73.2) $ (73.2)     (73.2)            
Dividends declared (50.4)   (50.4)   (50.4)            
Net income 50.2   50.2   50.2            
Other comprehensive income (loss) (40.9)   0.0 (40.9) (40.9)            
Redeemable noncontrolling interest adjustments to redemption value (5.9)   (5.9)   (5.9)            
Ending balance, shares at Mar. 31, 2016   146.8         0.0 0.0      
Ending balance at Mar. 31, 2016 850.3 $ 885.8 7.6 (43.1) 850.3 0.0 $ 0.0 $ 0.0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercise of stock options, shares             0.1 1.8   0.6  
Exercise of stock options 24.7       24.7   $ 0.9 $ 23.8 $ 0.7 $ 0.7 $ 0.7
Share-based compensation, net, shares   1.0                  
Share-based compensation, net 36.4 $ 36.4     36.4            
Share-based compensation, shares             0.2 0.4      
Share-based compensation 22.1       22.1   $ 3.8 $ 18.3      
Conversion of convertible senior subordinated notes, shares             2.0 2.0      
Conversion of convertible senior subordinated notes 42.8       42.8   $ 21.4 $ 21.4      
Issuance of common shares related to acquisitions and other, shares   0.0         4.6 46.9      
Issuance of common shares related to acquisitions and other 1,328.1 $ 0.4     1,328.1   $ 121.6 $ 1,206.1      
Dividends declared (13.3) $ (7.0) (6.3)   (13.3)            
Net income 14.8   14.8   14.8            
Reclassification of common shares, shares   (148.4)         74.2 74.2      
Reclassification of common shares (0.3) $ (916.3)         $ 458.0 $ 458.0      
Issuance of replacement equity awards related to the Starz Merger, shares               1.1      
Issuance of replacement equity awards related to the Starz Merger 186.5       186.5     $ 186.5      
Other comprehensive income (loss) 27.1   0.0 27.1 27.1            
Redeemable noncontrolling interest adjustments to redemption value (5.5)   (5.5)   (5.5)            
Ending balance, shares at Mar. 31, 2017   0.0         81.1 126.4      
Ending balance at Mar. 31, 2017 2,514.4 $ 0.0 10.6 (16.0) 2,514.4 0.0 $ 605.7 $ 1,914.1      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Exercise of stock options, shares             0.3 2.6      
Exercise of stock options 46.5       46.5   $ 1.7 $ 44.8      
Share-based compensation, net, shares             0.1 0.0      
Share-based compensation, net 65.7       65.7   $ 12.8 $ 52.9      
Dividends declared (19.1)   (19.1)   (19.1)            
Noncontrolling interests 7.0         7.0          
Net income 467.6   473.6   473.6 (6.0)          
Reclassification of common shares, shares             0.3 0.3      
Reclassification of common shares 17.0       17.0   $ 8.5 $ 8.5      
Other comprehensive income (loss) 6.3   0.0 6.3 6.3            
Redeemable noncontrolling interest adjustments to redemption value (9.3)   (9.3)   (9.3)            
Ending balance, shares at Mar. 31, 2018   0.0         81.8 129.3      
Ending balance at Mar. 31, 2018 $ 3,156.9 $ 0.0 $ 516.6 $ (9.7) $ 3,155.9 $ 1.0 $ 628.7 $ 2,020.3      
[1] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 11).