XML 140 R121.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Reconciliation Of Total Segment Profit To The Company's Income (Loss) Before Income Taxes) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
[3]
Sep. 30, 2018
[3]
Jun. 30, 2018
[3]
Mar. 31, 2018
[4]
Dec. 31, 2017
[4]
Sep. 30, 2017
[4]
Jun. 30, 2017
[4]
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting Information [Line Items]                      
Company’s total segment profit                 $ 624.6 $ 714.0 $ 327.7
Adjusted depreciation and amortization [1]                 (41.1) (39.3) (22.8)
Restructuring and other                 (78.0) (59.8) (88.7)
Programming and content charges $ (35.1)               (35.1) [2] 0.0 [2] 0.0 [2]
Adjusted share-based compensation expense                 (52.1) (85.6) (77.1)
Operating income (loss) $ (34.0) [3] $ 86.8 $ 39.1 $ 38.2 $ 48.4 $ 80.2 $ 30.4 $ 89.7 130.0 248.7 (16.3)
Interest expense                 (198.9) (193.7) (115.2)
Shareholder litigation settlements                 (114.1) 0.0 0.0
Interest and other income                 12.0 10.4 6.4
Other expense                 (4.7) 0.0 0.0
Loss on extinguishment of debt                 (1.9) (35.7) (40.4)
Gain (loss) on investments                 (87.6) 171.8 20.4
Equity interests income (loss)                 (42.9) (52.8) 10.7
Income (loss) before income taxes                 (308.1) 148.7 (134.4)
Operating segments                      
Segment Reporting Information [Line Items]                      
Company’s total segment profit                 624.6 714.0 327.7
Corporate and reconciling items                      
Segment Reporting Information [Line Items]                      
Restructuring and other [5]                 (78.0) (59.8) (88.7)
Programming and content charges                 (35.1) [6] 0.0 [6] 0.0 [5]
Adjusted share-based compensation expense                 (52.1) [7] (85.6) [7] (77.1) [6]
Purchase accounting and related adjustments                 (184.1) [8] (170.3) [8] (62.8) [7]
Corporate                      
Segment Reporting Information [Line Items]                      
Corporate general and administrative expenses                 $ (104.2) $ (110.3) $ (92.6)
[1] Adjusted depreciation and amortization represents depreciation and amortization as presented on our consolidated statements of operations less the depreciation and amortization related to the non-cash fair value adjustments to property and equipment and intangible assets acquired in recent acquisitions which are included in the purchase accounting and related adjustments line item above, as shown in the table below: Year Ended March 31, 2019 2018 2017 (Amounts in millions)Depreciation and amortization$163.4 $159.0 $63.1Less: Amount included in purchase accounting and related adjustments(122.3) (119.7) (40.3)Adjusted depreciation and amortization$41.1 $39.3 $22.8
[2] During the fourth quarter of the fiscal year ended March 31, 2019, in connection with recent management changes, the Company implemented changes to its programming strategy including programming that will no longer be broadcast on Starz networks. As a result, the Company recorded certain programming and content charges of $35.1 million in fiscal 2019, which are included in direct operating expense in the consolidated statement of operations.
[3] During fiscal 2019, operating income and net income included the following items:•Restructuring and Other. The first, second, third and fourth quarter of fiscal 2019 included restructuring and other items of $10.5 million, $15.0 million, $16.6 million and $35.9 million, respectively (after tax $7.8 million, $11.5 million, $12.6 million, and $27.3 million, respectively) (see Note 15). •Programming and Content Charges. During the fourth quarter of fiscal 2019, in connection with recent management changes, the Company implemented changes to its programming strategy including programming that will no longer be broadcast on Starz networks. As a result, the Company recorded certain programming and content charges of $35.1 million (after tax $26.7 million) in connection with recent management changes, and changes to the Company's programming strategy, which are included in direct operating expense in the consolidated statement of operations in the fourth quarter of fiscal 2019 (see Note 15).
[4] During fiscal 2018, operating income and net income included the following items: •Restructuring and Other. The first, second, third and fourth quarter of fiscal 2018 included restructuring and other items of $10.9 million, $3.5 million, $21.4 million, and $24.0 million, respectively (after tax $8.9 million, $2.5 million, $14.5 million, and $15.7 million, respectively) (see Note 15).
[5] Restructuring and other includes restructuring and severance costs, certain transaction and related costs, and certain unusual items, when applicable (see Note 15).
[6] During the fourth quarter of the fiscal year ended March 31, 2019, in connection with recent management changes, the Company implemented changes to its programming strategy including programming that will no longer be broadcast on Starz networks. As a result, the Company recorded certain programming and content charges of $35.1 million in fiscal 2019, which are included in direct operating expense in the consolidated statement of operations.
[7] The following table reconciles total share-based compensation expense to adjusted share-based compensation expense: Year Ended March 31, 2019 2018 2017 (Amounts in millions)Total share-based compensation expense$68.1 $88.5 $79.5Less: Amount included in restructuring and other(i)(16.0) (2.9) (2.4)Adjusted share-based compensation$52.1 $85.6 $77.1(i)Represents share-based compensation expense included in restructuring and other expenses reflecting the impact of the acceleration of certain vesting schedules for equity awards pursuant to certain severance arrangements.
[8] Purchase accounting and related adjustments represent the amortization of non-cash fair value adjustments to certain assets acquired in recent acquisitions. These adjustments include the accretion of the noncontrolling interest discount related to Pilgrim Media Group and 3 Arts Entertainment, the amortization of the recoupable portion of the purchase price and the expense associated with the earned distributions related to 3 Arts Entertainment, all of which are accounted for as compensation and are included in general and administrative expense. The following sets forth the amounts included in each line item in the financial statements: Year Ended March 31, 2019 2018 2017 (Amounts in millions)Purchase accounting and related adjustments: Direct operating$18.0 $44.5 $17.5General and administrative expense43.8 6.1 5.0Depreciation and amortization122.3 119.7 40.3 $184.1 $170.3 $62.8