XML 58 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
12 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Debt, Excluding Film Obligations and Production Loans
Total debt of the Company, excluding film obligations and production loans, was as follows as of March 31, 2019 and March 31, 2018:

 
March 31,
2019
 
March 31,
2018
 
(Amounts in millions)
Corporate debt:
 
 
 
Revolving credit facility
$

 
$

Term Loan A(1)
750.0

 
750.0

Term Loan B(1)
1,107.5

 
1,250.0

5.875% Senior Notes
520.0

 
520.0

6.375% Senior Notes
550.0

 

Total corporate debt
2,927.5

 
2,520.0

Convertible senior subordinated notes

 
60.0

Capital lease obligations
45.4

 
50.5

Total debt
2,972.9

 
2,630.5

Unamortized discount and debt issuance costs, net of fair value adjustment on capital lease obligations
(68.5
)
 
(73.1
)
Total debt, net
2,904.4

 
2,557.4

Less current portion
(53.6
)
 
(79.1
)
Non-current portion of debt
$
2,850.8

 
$
2,478.3


______________
(1)
To manage interest rate risk on certain of its LIBOR-based floating-rate corporate debt, as of March 31, 2019, the Company has entered into interest rate swaps to effectively convert the floating interest rates to fixed interest rates on a $1.7 billion notional amount, which as of March 31, 2019 converts the effective rate on $1.7 billion of our LIBOR-based corporate debt to 4.987% (see Note 18 for further information).
Future Annual Contractual Principal Payment Commitments of Debt
The following table sets forth future annual contractual principal payment commitments of debt as of March 31, 2019:
 
 
 
Maturity Date
 
Year Ended March 31,
Debt Type
 
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
 
Total
 
 
 
 
(Amounts in millions)
Revolving Credit Facility
 
March 2023
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Term Loan A
 
March 2023
 
37.5

 
52.5

 
75.0

 
585.0

 

 

 
750.0

Term Loan B
 
March 2025
 
12.5

 
12.5

 
12.5

 
12.5

 
12.5

 
1,045.0

 
1,107.5

5.875% Senior Notes
 
November 2024
 

 

 

 

 

 
520.0

 
520.0

6.375% Senior Notes
 
February 2024
 

 

 

 

 
550.0

 

 
550.0

Capital lease obligations
 
Various
 
3.0

 
3.0

 
0.9

 
0.9

 
1.0

 
36.6

 
45.4

 
 
 
 
$
53.0

 
$
68.0

 
$
88.4

 
$
598.4

 
$
563.5

 
$
1,601.6

 
2,972.9

Less aggregate unamortized discount & debt issuance costs, net of fair value adjustment on capital lease obligations
 
 
 
 
 
 
 
 
 
 
 
 
 
(68.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
2,904.4

Summary of Loss on Extinguishment of Debt and Debt Issuance Costs
The following tables summarize the accounting for the debt issuance costs incurred and the related loss on extinguishment of debt recorded in the years ended March 31, 2018 and March 31, 2017 associated with the debt transactions discussed above. During the year ended March 31, 2019, the Company recorded a loss on extinguishment of debt of $1.9 million related to early repayments on the Term Loan B.

 
Year Ended March 31, 2018
 
Loss on Extinguishment of Debt
 
Capitalized & Amortized Over Life of New Issuances
 
Total
 
(Amounts in millions)
 
 
 
 
 
 
New debt issuance costs
$
11.0

 
$
11.6

 
$
22.6

Previously incurred debt issuance costs or unamortized discount
24.7

 
 
 
 
Total
$
35.7

 
 
 
 

 
Year Ended March 31, 2017
 
Loss on Extinguishment of Debt
 
Capitalized & Amortized Over Life of New Issuances
 
Total
 
(Amounts in millions)
New debt issuance costs and call premium
$
20.6

 
$
115.0

 
$
135.6

Previously incurred debt issuance costs or unamortized discount
19.8

 
 
 
 
Total
$
40.4

 
 
 
 


Schedule of Interest Expense
The table below sets forth the composition of the Company’s interest expense for the years ended March 31, 2019, 2018 and 2017:
 
Year Ended
 
March 31,
 
2019
 
2018
 
2017
 
 
 
 
Interest expense
 
 
 
 
 
Cash interest
$
152.0

 
$
122.9

 
$
86.8

Amortization of debt discount and financing costs
11.6

 
14.3

 
12.9

 
163.6

 
137.2

 
99.7

Interest on dissenting shareholders' liability (see Note 17)
35.3

 
56.5

 
15.5

Total interest expense
$
198.9

 
$
193.7

 
$
115.2