XML 35 R6.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
shares in Millions, $ in Millions
Total
Starz Business of Lions Gate Entertainment Corp
Total Lionsgate Studios Corp. Equity (Deficit)
Common Shares
Accumulated Deficit
Parent Net Investment
Parent Net Investment
Starz Business of Lions Gate Entertainment Corp
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Starz Business of Lions Gate Entertainment Corp
Non-controlling Interests
Previously Reported
Previously Reported
Total Lionsgate Studios Corp. Equity (Deficit)
Previously Reported
Common Shares
Previously Reported
Accumulated Deficit
Previously Reported
Parent Net Investment
Previously Reported
Accumulated Other Comprehensive Income
Previously Reported
Non-controlling Interests
Retroactive application of recapitalization
Retroactive application of recapitalization
Common Shares
Retroactive application of recapitalization
Accumulated Deficit
Retroactive application of recapitalization
Parent Net Investment
Beginning balance (in shares) at Mar. 31, 2021       253.4                 0.0           253.4    
Beginning balance at Mar. 31, 2021 $ (235.3) $ 2,823.6 $ (236.9) $ 0.0 $ (134.5) $ 0.0 $ 2,804.4 $ (102.4) $ 19.2 $ 1.6 [1] $ (235.3) $ (236.9) $ 0.0 $ 0.0 $ (134.5) $ (102.4) $ 1.6 [1] $ 0.0   $ (134.5) $ 134.5
Net loss 11.6 (155.3) 11.1   11.1   (155.3)     0.5 [1]                      
Net transfers to Parent (49.5) 130.1 (49.5)   (49.5)   130.1                            
Noncontrolling interests (0.3)                 (0.3) [1]                      
Redeemable noncontrolling interests adjustment to redemption value (98.6)   (98.6)   (98.6)                                
Other comprehensive income (loss) 112.6   112.6         112.6                          
Ending balance (in shares) at Mar. 31, 2022       253.4                                  
Ending balance at Mar. 31, 2022 (259.5) 2,798.4 (261.3) $ 0.0 (271.5) 0.0 2,779.2 10.2 19.2 1.8 [1]                      
Net loss 0.3 (1,871.0) (0.3)   (0.3)   (1,871.0)     0.6 [1]                      
Net transfers to Parent (550.4) 604.4 (550.4)   (550.4)   604.4                            
Noncontrolling interests (0.9)                 (0.9) [1]                      
Redeemable noncontrolling interests adjustment to redemption value (59.7)   (59.7)   (59.7)                                
Other comprehensive income (loss) 91.3   91.3         91.3                          
Ending balance (in shares) at Mar. 31, 2023       253.4                 0.0           253.4    
Ending balance at Mar. 31, 2023 (778.9) 1,531.8 (780.4) $ 0.0 (881.9) 0.0 1,512.6 101.5 19.2 1.5 [1],[2] (778.9) (780.4) $ 0.0 0.0 (881.9) 101.5 1.5 [2]     (881.9) 881.9
Net loss (20.2) (32.5) (20.5)   (20.5)   (32.5)     0.3 [2]                      
Net transfers to Parent (131.2) 130.7 (131.2)   (131.2)   130.7                            
Redeemable noncontrolling interests adjustment to redemption value (5.9)   (5.9)   (5.9)                                
Other comprehensive income (loss) 17.8   17.8         17.8                          
Ending balance (in shares) at Jun. 30, 2023       253.4                                  
Ending balance at Jun. 30, 2023 (918.4) 1,630.0 (920.2) $ 0.0 (1,039.5) 0.0 1,610.8 119.3 19.2 1.8 [2]                      
Beginning balance (in shares) at Mar. 31, 2023       253.4                 0.0           253.4    
Beginning balance at Mar. 31, 2023 (778.9) 1,531.8 (780.4) $ 0.0 (881.9) 0.0 1,512.6 101.5 19.2 1.5 [1],[2] (778.9) (780.4) $ 0.0 0.0 (881.9) 101.5 1.5 [2]     (881.9) 881.9
Net loss (92.0) (915.2) (93.5)   (93.5)   (915.2)     1.5 [1]                      
Net transfers to Parent (239.5) 302.6 (239.5)   (239.5)   302.6                            
Noncontrolling interests (0.8)                 (0.8) [1]                      
Redeemable noncontrolling interests adjustment to redemption value (34.2)   (34.2)   (34.2)                                
Other comprehensive income (loss) (4.8)   (4.8)         (4.8)                          
Ending balance (in shares) at Mar. 31, 2024       253.4                 0.0           253.4    
Ending balance at Mar. 31, 2024 (1,150.2) 919.2 (1,152.4) $ 0.0 (1,249.1) 0.0 900.0 96.7 19.2 2.2 [1],[2] $ (1,150.2) $ (1,152.4) $ 0.0 $ 0.0 $ (1,249.1) $ 96.7 $ 2.2 [2]     $ (1,249.1) $ 1,249.1
Net loss (43.9) 4.2 (43.5)   (43.5)   4.2     (0.4) [2]                      
Net transfers to Parent (46.4) 49.7 (46.4)   (46.4)   49.7                            
Noncontrolling interests 33.0                 33.0 [2]                      
Redeemable noncontrolling interests adjustment to redemption value (0.2)   (0.2)   (0.2)                                
Other comprehensive income (loss) (7.6)   (7.6)         (7.6)                          
Share-based compensation, Lionsgate contribution post Separation 6.6   6.6 $ 6.6                                  
Issuance of LG Studios Common Shares upon Business Combination and PIPE Investments, net of issuance costs (in shares)       35.3                                  
Issuance of LG Studios Common Shares upon Business Combination and PIPE Investments, net of issuance costs 282.7   282.7 $ 282.7                                  
Ending balance (in shares) at Jun. 30, 2024       288.7                                  
Ending balance at Jun. 30, 2024 $ (926.0) $ 973.1 $ (960.8) $ 289.3 $ (1,339.2) $ 0.0 $ 953.9 $ 89.1 $ 19.2 $ 34.8 [2]                      
[1] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 11).
[2] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 10).