XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Unaudited Condensed Consolidated Statements of Equity (Deficit) - USD ($)
shares in Millions, $ in Millions
Total
Lions Gate Entertainment Corp. Shareholders' Equity (Deficit)
Common Shares
Class A Voting Shares
Common Shares
Class B Non-Voting Shares
Accumulated Deficit
Accumulated other comprehensive income
Noncontrolling Interests
Beginning balance, shares at Mar. 31, 2023     83.5 145.9      
Beginning balance at Mar. 31, 2023 $ 786.0 $ 784.5 $ 672.3 $ 2,430.9 $ (2,439.6) $ 120.9 $ 1.5 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options 0.5 0.5   $ 0.5      
Share-based compensation, net of share cancellations for taxes, shares       5.6      
Share-based compensation, net of share cancellations for taxes 28.0 28.0 $ 0.6 $ 27.4      
Issuance of common shares (in shares)     0.1        
Issuance of common shares 1.0 1.0 $ 0.5 $ 0.5      
Distributions to noncontrolling interests (0.8)           (0.8) [1]
Net loss (1,062.4) (1,063.5)     (1,063.5)   1.1 [1]
Other comprehensive income (loss) (4.5) (4.5)       (4.5)  
Redeemable noncontrolling interests adjustments (71.5) (71.5)     (71.5)    
Ending balance, shares at Dec. 31, 2023     83.6 151.5      
Ending balance at Dec. 31, 2023 (323.7) (325.5) $ 673.4 $ 2,459.3 (3,574.6) 116.4 1.8 [1],[2]
Beginning balance, shares at Sep. 30, 2023     83.5 151.4      
Beginning balance at Sep. 30, 2023 (218.8) (221.1) $ 673.0 $ 2,437.0 (3,467.5) 136.4 2.3 [2]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options 0.2 0.2   $ 0.2      
Share-based compensation, net of share cancellations for taxes, shares       0.1      
Share-based compensation, net of share cancellations for taxes 22.1 22.1 $ 0.2 $ 21.9      
Issuance of common shares (in shares)     0.1        
Issuance of common shares 0.4 0.4 $ 0.2 $ 0.2      
Distributions to noncontrolling interests (0.8)           (0.8) [2]
Net loss (106.3) (106.6)     (106.6)   0.3 [2]
Other comprehensive income (loss) (20.0) (20.0)       (20.0)  
Redeemable noncontrolling interests adjustments (0.5) (0.5)     (0.5)    
Ending balance, shares at Dec. 31, 2023     83.6 151.5      
Ending balance at Dec. 31, 2023 (323.7) (325.5) $ 673.4 $ 2,459.3 (3,574.6) 116.4 1.8 [1],[2]
Beginning balance, shares at Mar. 31, 2024     83.6 151.7      
Beginning balance at Mar. 31, 2024 (310.5) (312.7) $ 673.6 $ 2,474.4 (3,576.7) 116.0 2.2 [1]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options, shares       0.1      
Exercise of stock options 0.7 0.7   $ 0.7      
Share-based compensation, net of share cancellations for taxes, shares     0.1 4.8      
Share-based compensation, net of share cancellations for taxes 28.9 28.9 $ 0.7 $ 28.2      
Issuance of common shares 0.4 0.4 $ 0.2 $ 0.2      
Sale of noncontrolling interest in Lionsgate Studios Corp. (see Note 2) 278.2 378.4     389.7 (11.3) (100.2) [1]
Noncontrolling interests 33.6           33.6 [1]
Distributions to noncontrolling interests (6.7)           (6.7) [1]
Net loss (257.9) (244.7)     (244.7)   (13.2) [1]
Other comprehensive income (loss) (31.8) (28.3)       (28.3) (3.5) [1]
Redeemable noncontrolling interests adjustments 9.0 9.0     9.0    
Ending balance, shares at Dec. 31, 2024     83.7 156.6      
Ending balance at Dec. 31, 2024 (256.1) (168.3) $ 674.5 $ 2,503.5 (3,422.7) 76.4 (87.8) [1],[2]
Beginning balance, shares at Sep. 30, 2024     83.6 156.4      
Beginning balance at Sep. 30, 2024 (224.6) (142.1) $ 674.0 $ 2,483.7 (3,396.4) 96.6 (82.5) [2]
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Exercise of stock options 0.4 0.4   $ 0.4      
Share-based compensation, net of share cancellations for taxes, shares     0.1 0.2      
Share-based compensation, net of share cancellations for taxes 19.5 19.5 $ 0.3 $ 19.2      
Issuance of common shares 0.4 0.4 $ 0.2 $ 0.2      
Sale of noncontrolling interest in Lionsgate Studios Corp (see Note 2) (3.4) (4.0)     (4.0)   0.6 [2]
Distributions to noncontrolling interests (6.1)           (6.1) [2]
Net loss (18.2) (21.9)     (21.9)   3.7 [2]
Other comprehensive income (loss) (23.7) (20.2)       (20.2) (3.5) [2]
Redeemable noncontrolling interests adjustments (0.4) (0.4)     (0.4)    
Ending balance, shares at Dec. 31, 2024     83.7 156.6      
Ending balance at Dec. 31, 2024 $ (256.1) $ (168.3) $ 674.5 $ 2,503.5 $ (3,422.7) $ 76.4 $ (87.8) [1],[2]
[1] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 9).
[2] Excludes redeemable noncontrolling interests, which are reflected in temporary equity (see Note 9).