XML 327 R41.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Acquisitions (Tables) | 9 Months Ended | 12 Months Ended
--- | --- | ---
Dec. 31, 2024 | Mar. 31, 2024
Business Acquisition [Line Items] |  |
Schedule of Business Acquisitions |  | The Company will reflect measurement period adjustments, in the period in which the adjustments occur, and the Company will finalize its accounting for the acquisition within one year from December 27, 2023 (see Note 6 for measurement period adjustments recorded through March 31, 2024). A change in the fair value of the net assets may change the amount recognized to goodwill. If the final fair value estimates and tax adjustments related to the net assets acquired decrease from their preliminary estimates, the amount of goodwill will increase and if the final fair value estimates and tax adjustments related to the net assets acquired increase from their preliminary estimates, the amount of goodwill will decrease and may result in a gain on purchase. In addition, the final fair value estimates related to the net assets acquired could impact the amount of amortization expense recorded associated with amounts allocated to film and television programs and other intangible assets. The preliminary goodwill amount is reflected in the table below, and arises from the opportunity for strengthening our global distribution infrastructure and enhanced positioning for motion picture and television projects and selling opportunities. The goodwill will not be amortized for financial reporting purposes, and will not be deductible for federal tax purposes. The fair value measurements were primarily based on significant inputs that are not observable in the market, such as discounted cash flow (DCF) analyses, and thus represent Level 3 fair value measurements. The preliminary allocation of the purchase price to the assets acquired and liabilities assumed, and a reconciliation to total consideration transferred is presented in the table below:
|  | (Amounts in millions) |
Cash and cash equivalents |  | $ | 54.1 |
Accounts receivable |  |  | 298.8 |
Investment in films and television programs |  |  | 371.8 |
Property and equipment |  |  | 14.0 |
Intangible assets |  |  | 4.0 |
Other assets (1) |  |  | 168.2 |
Accounts payable and accrued liabilities |  |  | (67.8 | )
Content related payable |  |  | (35.4 | )
Participations and residuals (1) |  |  | (201.9 | )
Film related obligations (1) |  |  | (105.8 | )
Other liabilities and deferred revenue (1) |  |  | (130.5 | )
Preliminary fair value of net assets acquired |  |  | 369.5 |
Goodwill |  |  | 15.6 |
Preliminary purchase price consideration |  | $ | 385.1 |
(1) | Includes current and non-current amounts.
Schedule of Pro Forma Statement of Operations Information | The following unaudited pro forma condensed consolidated statement of operations information presented below illustrates the results of operations of the Company as if the acquisition of eOne as described above occurred on April 1, 2023. The unaudited pro forma condensed consolidated financial information is presented for informational purposes and is not indicative of the results of operations that would have been achieved if the acquisition had occurred on April 1, 2023, nor is it indicative of future results. The statement of operations information below includes the statement of operations of eOne for the nine months ended September 30, 2023 combined with the Company’s statement of operations for the nine months ended December 31 , 2023, respectively.
|  | Three Months Ended December 31, |  |  | Nine Months Ended December 31, |
|  | 2023 |  |  | 2023 |
|  | (Amounts in millions) |
Revenues |  | $ | 832.5 |  |  | $ | 2,525.6 |
Net income (loss) attributable to Lionsgate Studios Corp. |  |  | (21.2 | ) |  |  | (323.7 | )
|  | Year Ended March 31, |
|  | 2024 |  |  | 2023 |
|  | (Amounts in millions) |
Revenues |  | $ | 3,380.0 |  |  | $ | 3,911.6 |
Net income (loss) attributable Parent |  | $ | (376.5 | ) |  | $ | 63.4 |
Schedule of Purchase Price Allocation to Tangible and Intangible Assets Acquired and Liabilities Assumed | Allocation of Purchase Consideration. The Company has made an allocation of the purchase price of eOne to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair value as follows:
|  | (Amounts in millions) |
Cash and cash equivalents |  | $ | 54.1 |
Accounts receivable |  |  | 293.2 |
Investment in films and television programs |  |  | 370.2 |
Property and equipment |  |  | 14.0 |
Intangible assets |  |  | 4.0 |
Other assets (1) |  |  | 172.4 |
Accounts payable and accrued liabilities |  |  | (69.3 | )
Content related payables |  |  | (38.8 | )
Participations and residuals (1) |  |  | (202.9 | )
Film related obligations (1) |  |  | (105.8 | )
Other liabilities and deferred revenue (1) |  |  | (130.9 | )
Fair value of net assets acquired |  |  | 360.2 |
Goodwill |  |  | 12.9 |
Purchase price consideration at December 31, 2024 |  | $ | 373.1 |
(1) | Includes current and non-current amounts .

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration