XML 348 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Additional Financial Information (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
Additional Financial Information [Line Items]    
Schedule of Reconciliation of Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the unaudited condensed consolidated balance sheets to the total amounts reported in the unaudited condensed consolidated statements of cash flows at December 31, 2024 and March 31, 2024. At December 31, 2024 and March 31, 2024, restricted cash represents primarily amounts related to required cash reserves for interest payments associated with certain corporate debt and film related obligations.
 
    
December 31,
2024
    
March 31,
2024
 
    
(Amounts in millions)
 
Cash and cash equivalents
   $ 186.2      $ 277.0  
Restricted cash included in other current assets
     42.8        43.7  
Restricted cash included in other
non-current
assets
     10.8        13.7  
  
 
 
    
 
 
 
Total cash, cash equivalents and restricted cash
   $ 239.8      $ 334.4  
  
 
 
    
 
 
 
 
Schedule of Transfer of Financial Assets Accounted for as Sales
The following table sets forth a summary of
 
the receivables transferred under individual agreements or purchases during the three and nine months ended December 31, 2024 and 2023
:

    
Three Months Ended
December 31,
    
Nine Months Ended
December 31,
 
    
  2024  
    
  2023  
    
2024
    
2023
 
    
(Amounts in millions)
 
Carrying value of receivables transferred and derecognized
   $ 51.7      $ 85.3      $ 345.5      $ 385.8  
Net cash proceeds received
     50.0        81.8        335.7        370.7  
Loss recorded related to transfers of receivables
     1.7        3.5        9.8        15.1  
The following table sets forth a summary of the receivables transferred under the pooled monetization agreement during the nine months ended December 31, 2023:
 

Nine Months Ended
December 31,
2023
(Amounts in millions)
Gross cash proceeds received for receivables transferred and derecognized
   $ 22.2  
Less amounts from collections reinvested under revolving agreement
     (9.1
  
 
 
 
Proceeds from new transfers
     13.1  
Collections not reinvested and remitted or to be remitted
     (13.4
  
 
 
 
Net cash proceeds received (paid or to be paid)
(1)
   $ (0.3
Carrying value of receivables transferred and
derecognized
(2)
   $ 22.1  
Obligations recorded
   $ 2.1  
Loss recorded related to transfers of receivables
   $ 2.0  
 
(1)
During the three and nine months ended December 31, 2023, the Company voluntarily repurchased $46.0 million of receivables previously transferred.
(2)
Receivables net of unamortized discounts on long-term,
non-interest
bearing receivables.
The following table sets forth a summary of the receivables transferred under individual agreements or purchases during the years ended March 31, 2024, 2023 and 2022:
 
    
Year Ended
March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Carrying value of receivables transferred and derecognized
   $  512.3      $  400.5      $  285.0  
Net cash proceeds received
     491.9        383.0        278.3  
Loss recorded related to transfers of receivables
     20.4        17.5        6.7  
The following table sets forth a summary of the receivables transferred under the pooled monetization agreement during the years ended March 31, 2024, 2023 and 2022:
 
    
Year Ended
March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Gross cash proceeds received for receivables transferred and derecognized
   $ 22.2      $ 167.0      $ 155.5  
Less amounts from collections reinvested under revolving agreement
     (9.1      (94.3      (102.7
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from new transfers
     13.1        72.7        52.8  
Collections not reinvested and remitted or to be remitted
     (13.4      (66.6      (46.8
  
 
 
    
 
 
    
 
 
 
Net cash proceeds received (paid or to be paid)
(1)
   $ (0.3    $ 6.1      $ 6.0  
 
    
Year Ended
March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Carrying value of receivables transferred and derecognized 
(2)
   $ 22.1      $ 164.8      $ 154.5  
Obligations recorded
   $ 2.1      $ 5.9      $ 2.9  
Loss recorded related to transfers of receivables
   $ 2.0      $ 3.7      $ 1.9  
 
(1)
During the year ended March 31, 2024, the Company voluntarily repurchased $46.0 million of receivables previously transferred. In addition, during the years ended March 31, 2023 and 2022, the Company repurchased $27.4 million and $25.5 million, respectively, of receivables previously transferred, as separately agreed upon with the third-party purchasers, in order to monetize such receivables under the individual monetization program discussed above without being subject to the collateral requirements under the pooled monetization program.
(2)
Receivables net of unamortized discounts on long-term,
non-interest
bearing receivables.
Schedule of Composition of Other Assets
The composition of the Company’s other assets is as follows as of December 31, 2024 and March 31, 2024:
 
    
December 31, 2024
    
March 31, 2024
 
    
(Amounts in millions)
 
Other current assets
     
Prepaid expenses and other
   $ 38.0      $ 34.8  
Restricted cash
     42.8        43.7  
Contract assets
     72.5        59.9  
Interest rate swap assets
     —         35.6  
Tax credits receivable
     140.7        199.1  
  
 
 
    
 
 
 
   $ 294.0      $ 373.1  
  
 
 
    
 
 
 
Other
non-current
assets
     
Prepaid expenses and other
   $ 16.9      $ 18.3  
Restricted cash
     10.8        13.7  
Accounts receivable
     48.0        111.7  
Contract assets
     10.3        3.2  
Tax credits receivable
     440.6        361.7  
Operating lease
right-of-use
assets
     300.1        344.3  
Interest rate swap assets
     0.7        —   
  
 
 
    
 
 
 
   $ 827.4      $ 852.9  
  
 
 
    
 
 
 
 
Summary of Cash, Cash Equivalents and Restricted Cash  
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the combined balance sheets to the total amounts reported in the combined statements of cash flows at March 31, 2024 and 2023. At March 31, 2024 and 2023, restricted cash represents primarily amounts related to required cash reserves for interest payments associated with the Production Tax Credit Facility, IP Credit Facility and Backlog Fac
ility.
 
    
March 31,
2024
    
March 31,
2023
 
    
(Amounts in millions)
 
Cash and cash equivalents
   $ 277.0      $ 210.9  
Restricted cash included in other current assets
     43.7        27.5  
Restricted cash included in other
non-current
assets
     13.7        13.0  
  
 
 
    
 
 
 
Total cash, cash equivalents and restricted cash
   $ 334.4      $ 251.4  
  
 
 
    
 
 
 
Schedule of Other Assets  
The c
omposition of the Company’s other assets is as follows as of March 31, 2024 and March 31, 2023:
 
    
March 31,
2024
    
March 31,
2023
 
    
(Amounts in millions)
 
Other current assets
     
Prepaid expenses and other
(1)
   $ 34.8      $ 36.0  
Restricted cash
     43.7        27.5  
Contract assets
(2)
     59.9        63.5  
Interest rate swap assets
     35.6        —   
Tax credits receivable
     199.1        129.5  
  
 
 
    
 
 
 
   $ 373.1      $ 256.5  
  
 
 
    
 
 
 
Other
non-current
assets
     
Prepaid expenses and other
   $ 18.3      $ 7.4  
Restricted cash
     13.7        13.0  
Accounts receivable
(3)
     111.7        37.8  
Contract assets
(3)
     3.2        5.1  
Tax credits receivable
     361.7        341.8  
Operating lease
right-of-use
assets
     344.3        116.8  
Interest rate swap assets
     —         41.1  
  
 
 
    
 
 
 
   $ 852.9      $ 563.0  
  
 
 
    
 
 
 
 
(1)
Includes home entertainment product inventory which consists of Packaged Media and is stated at the lower of cost or market value
(first-in,
first-out
method). Costs of Packaged Media sales, including shipping and handling costs, are included in distribution and marketing expenses.
(2)
At March 31, 2024, the current portion of contract assets includes $14.9 million from the acquisition of eOne (see Note 2).
(3)
Unamortized discounts on long-term,
non-interest
bearing receivables were $6.2 million and $3.5 million at March 31, 2024 and 2023, respectively, and unamortized discounts on contract assets were $0.3 million and $0.5 million at March 31, 2024 and 2023, respectively.
Schedule of Changes in Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
The following table summarizes the changes in the components of accumulated other comprehensive income, net of tax. During the nine months ended December 31, 2024 and 2023, there was no income tax expense or benefit reflected in other comprehensive income due to the income tax impact being offset by changes in the Company’s deferred tax valuation allowance
.
 
    
Foreign currency
translation
adjustments
    
Net unrealized gain
(loss) on cash flow
hedges
    
Total
 
    
(Amounts in millions)
 
March 31, 2024
   $ (42.1    $ 138.8      $ 96.7  
Other comprehensive income (loss)
     (12.8 )      2.3        (10.5 )
Reclassifications to net loss
(1)
     —         (21.4 )      (21.4 )
  
 
 
    
 
 
    
 
 
 
Dec
ember 3
1
, 2024
   $ (54.9 )    $ 119.7      $ 64.8  
  
 
 
    
 
 
    
 
 
 
March 31, 2023
   $ (41.1 )    $ 142.6      $ 101.5  
Other comprehensive income (loss)
     1.8        17.4        19.2  
Reclassifications to net loss
(1)
     —         (23.5 )      (23.5 )
 
  
 
 
    
 
 
    
 
 
 
Dec
ember 3
1
, 2023
   $ (39.3 )    $ 136.5      $ 97.2  
  
 
 
    
 
 
    
 
 
 
 
(1)
Represents a loss of $1.2 million included in direct operating expense and a gain of $22.6 million included in interest expense on the unaudited condensed consolidated statement of operations in the
nine
months ended
Dec
ember 3
1
, 2024 (
nine
months ended
Dec
ember 3
1
, 2023
 -
 
loss
of $2.5 million included in direct operating expense and gain of $26.0 million included in interest expense) (see Note 18).
The following table summarizes the changes in the components of accumulated other comprehensive income (loss), net of tax. During the years ended March 31, 2024, 2023 and 2022, there was no income tax expense or benefit reflected in other comprehensive income (loss) due to the income tax impact being offset by changes in the Company’s deferred tax valuation allowance.
 
    
Foreign currency
translation
adjustments
    
Net unrealized gain
(loss) on cash flow
hedges
    
Total
 
    
(Amounts in millions)
 
March 31, 2021
   $ (34.3      (68.1    $ (102.4
Other comprehensive loss
     (4.6      68.2        63.6  
Reclassifications to net loss
(1)
     —         49.0        49.0  
  
 
 
    
 
 
    
 
 
 
March 31, 2022
     (38.9      49.1        10.2  
Other comprehensive income
     (2.2      82.8        80.6  
Reclassifications to net loss
(1)
     —         10.7        10.7  
  
 
 
    
 
 
    
 
 
 
March 31, 2023
     (41.1      142.6        101.5  
Other comprehensive income (loss)
     (1.0      30.5        29.5  
Reclassifications to net loss
(1)
     —         (34.3      (34.3
  
 
 
    
 
 
    
 
 
 
March 31, 2024
   $ (42.1    $ 138.8      $ 96.7  
  
 
 
    
 
 
    
 
 
 
 
(1)
Represents a loss of $0.3 million included in direct operating expense and a gain of $34.6 million included in interest expense on the combined statement of operations in the year ended March 31, 2024 (2023- loss of $0.3 million included in direct operating expense and loss of $10.4 million included in interest expense; 2022- loss of $0.2 million included in direct operating expense and loss of $48.8 million included in interest expense) (see Note 18).
Summary of Non Cash Investing Activities  
The supplemental schedule of
non-cash
investing activities is presented below. There were no significant
non-cash
financing activities for the fiscal years ended March 31, 2024, 2023 and 2022.
 
    
Year Ended
March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Non-cash
investing activities:
        
Accrued equity method investment
   $  —       $  —       $  19.0  
Summary of Supplemental Cash Flow Information Related to Leases  
Supplemental cash flow information related to leases was as follows:
 
    
Year Ended
March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Cash paid for amounts included in the measurement of lease liabilities:
        
Operating cash flows for operating leases
   $ 45.1      $  40.3      $  44.9  
Right-of-use
assets obtained in exchange for new lease obligations:
        
Operating leases
   $ 172.1      $ 11.3      $ 51.1  
Increase in
right-of-use
assets and lease liability due to a reassessment event:
        
Operating leases - increase in
right-of-use
assets
   $  103.6      $ 17.4      $ 30.9  
Operating leases - increase in lease liability
   $ 103.6      $ 17.4      $ 30.9  
Starz Business of Lions Gate Entertainment Corp    
Additional Financial Information [Line Items]    
Schedule of Transfer of Financial Assets Accounted for as Sales The following table sets forth a summary of the receivables transferred:
 
    
Nine Months Ended
December 31,
 
    
2024
    
2023
 
    
(Amounts in millions)
 
Carrying value of receivables transferred and derecognized
   $ 617.8      $ 766.3  
Net cash proceeds received from third party purchasers
     612.3        674.9  
Net cash proceeds received from Lionsgate
     —         85.6  
Loss recorded related to transfers of receivables
     5.5        5.8  
The following table sets forth a summary of the receivables transferred:
 
    
Year Ended

March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Carrying value of receivables transferred and derecognized
   $ 987.1      $ 1,190.1      $ 1,288.5  
Net cash proceeds received from third party purchasers
     894.0        999.7        1,112.9  
Net cash proceeds received from Lionsgate
     85.5        183.7        172.9  
Loss recorded related to transfers of receivables
     7.5        6.7        2.7  
Summary of Cash and Cash Equivalents and Cash in Assets of Discontinued Operations
The following table provides a reconciliation of cash, cash equivalents and cash in assets of discontinued operations reported in the condensed combined balance sheet to the total amounts reported in the condensed combined statements of cash flows at December 31, 2024 and 2023.
 
 
  
December 31,
2024
 
  
March 31,
2024
 
 
  
(Amounts in millions)
 
Cash and cash equivalents
   $ 14.2      $ 23.0  
Cash in assets of discontinued operations—current
     —         14.0  
  
 
 
    
 
 
 
Total cash, cash equivalents and cash in assets of discontinued operations
   $ 14.2      $ 37.0  
  
 
 
    
 
 
 
The following table provides a reconciliation of cash, cash equivalents and cash in assets of discontinued operations reported in the combined balance sheet to the total amounts reported in the combined statements of cash flows at March 31, 2024 and 2023.
 
    
March 31,
2024
    
March 31,
2023
 
    
(Amounts in millions)
 
Cash and cash equivalents
   $ 23.0      $ 52.0  
Cash in assets of discontinued operations - current
     14.0        9.6  
  
 
 
    
 
 
 
Total cash, cash equivalents and cash in assets of discontinued operations
   $ 37.0      $ 61.6  
  
 
 
    
 
 
 
Schedule of Other Assets
Other Assets
The composition of the Starz Business’s other assets is as follows:
 

December 31,
2024
March 31,
2024
(Amounts in millions)
Other current assets
     
Prepaid expenses and other
   $ 17.4      $ 18.1  
  
 
 
    
 
 
 
   $ 17.4      $ 18.1  
  
 
 
    
 
 
 
Other
non-current
assets
     
Accounts receivable
   $ 2.1      $ 3.5  
Operating lease
right-of-use
assets
     38.6        44.5  
  
 
 
    
 
 
 
   $ 40.7      $ 48.0  
  
 
 
    
 
 
 
The composition of the Starz Business’s other assets is as follows:
 
    
March 31,
2024
    
March 31,
2023
 
    
(Amounts in millions)
 
Other current assets
     
Prepaid expenses and other
   $ 18.1      $ 18.8  
  
 
 
    
 
 
 
   $ 18.1      $ 18.8  
  
 
 
    
 
 
 
Other
non-current
assets
     
Accounts receivable
   $ 3.5      $ 1.4  
Operating lease
right-of-use
assets
     44.5        52.2  
  
 
 
    
 
 
 
   $ 48.0      $ 53.6  
  
 
 
    
 
 
 
Summary of Supplemental Cash Flow Information Related to Leases  
Supplemental cash flow information related to leases was as follows:
 
    
Year Ended

March 31,
 
    
2024
    
2023
    
2022
 
    
(Amounts in millions)
 
Cash paid for amounts included in the measurement of lease liabilities:
        
Operating cash flows for operating leases
   $ 10.4      $ 2.0      $ 12.1  
Right-of-use
assets obtained in exchange for new lease obligations:
        
Operating leases
   $ —       $ —       $ 16.7  
Increase (decrease) in
right-of-use
assets and lease liability due to a reassessment event:
        
Operating leases - increase (decrease) in
right-of-use
assets
   $ —       $ 15.6      $ (3.4
Operating leases - increase (decrease) in lease liability
   $ —       $ 15.6      $ (3.4
Schedule of Other Accrued Liabilities and Other Liabilities
The composition of the Starz Business’s other accrued liabilities (current) and other liabilities
(non-current)
is as follows:
 

December
 31
,
2024
March 31,
2024
(Amounts in millions)
Other accrued liabilities (current)
     
Employee related liabilities
   $ 15.3      $ 28.4  
Operating lease liabilities
     9.7        9.0  
Interest payable
     8.2        18.0  
Other accrued expenses and short-term liabilities
     9.4        10.4  
  
 
 
    
 
 
 
   $ 42.6      $ 65.8  
  
 
 
    
 
 
 
Other liabilities
(non-current)
     
Income tax payable
   $ —       $ 7.4  
Operating lease liabilities
     48.1        55.4  
Content related payables
     27.5        13.7  
Other long-term liabilities
     4.0        3.4  
  
 
 
    
 
 
 
   $ 79.6      $ 79.9  
  
 
 
    
 
 
 
The composition of the Starz Business’s other accrued liabilities (current) and other liabilities
(non-current)
is as follows:
 
    
March 31,
2024
    
March 31,
2023
 
    
(Amounts in millions)
 
Other accrued liabilities (current)
     
Employee related liabilities
   $ 28.4      $ 23.2  
Operating lease liabilities
     9.0        9.7  
Interest payable
     18.0        20.3  
Other accrued expenses and short-term liabilities
     10.4        3.4  
  
 
 
    
 
 
 
   $ 65.8      $ 56.6  
  
 
 
    
 
 
 
Other liabilities
(non-current)
     
Income tax payable
   $ 7.4      $ 81.2  
Operating lease liabilities
     55.4        62.8  
Content related payables
     13.7        15.3  
Other long-term liabilities
     3.4        3.2  
  
 
 
    
 
 
 
   $ 79.9      $ 162.5