XML 17 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 16,566 $ 5,013
Restricted cash 297 316
Accounts receivable, net 8,770 7,232
Inventory 3,072 4,297
Note receivable, current portion 198 340
Other current assets 1,825 2,732
Total current assets 30,728 19,930
Long-term assets    
Property and equipment, net 8,632 11,048
Right-of-use operating lease assets, net 4,716 9,348
Right-of-use financing lease assets, net 1,634 2,317
Goodwill 24,313 24,313
Intangible assets, net 13,250 14,450
Note receivable, long-term 0 142
Deposits 2,114 927
Total long-term assets 54,659 62,545
Total assets 85,387 82,475
Current liabilities    
Accounts payable and accrued expenses 4,362 4,330
Notes payable, current portion 0 1,000
Loans payable, current portion 83 79
Lease liability operating, short-term 2,720 2,310
Lease liability financing, short-term 787 900
Contract liabilities 4,604 3,439
Liability for ATD Holdback Shares 0 1,036
Other current liabilities 1,729 5,129
Total current liabilities 29,088 18,223
Long-term liabilities    
Loans payable, long-term 112 194
Lease liability operating, long-term 10,570 12,371
Lease liability financing, long-term 665 977
Contract liabilities, long-term 1,402 1,298
Deferred tax liability 93 79
Other long-term liabilities 587 587
Total long-term liabilities 13,429 30,111
Total liabilities 42,517 48,334
Commitments and contingencies (Note 12)
Stockholders' equity    
Preferred stock, $0.0001 par value, 2,000,000 authorized, 505,000 shares designated as Series A and 240,861 shares designated as Series B as of December 31, 2025 and December 31, 2024, respectively. No preferred stock was issued or outstanding as of December 31, 2025 or 2024, respectively. 0 0
Common stock, $0.0001 par value; authorized; 300,000,000 shares; issued: 136,791,826 shares at December 31, 2025 and 104,700,593 at December 31, 2024; outstanding: 136,477,697 shares at December 31, 2025 and 104,541,073 at December 31, 2024 13 10
Treasury stock - at cost, 314,129 and 159,520 shares as of December 31, 2025 and 2024, respectively (900) (711)
Additional paid-in capital 335,310 294,935
Accumulated deficit (291,553) (260,093)
Total stockholders’ equity 42,870 34,141
Total liabilities and stockholders’ equity 85,387 82,475
The 2023 Revenue Sharing Notes [Member] | Nonrelated Party [Member]    
Current liabilities    
Secured current debt, net of debt discount 9,869 0
Long-term liabilities    
Secured long term debt, net of debt discount 0 9,737
The 2023 Revenue Sharing Notes [Member] | Related Party [Member]    
Current liabilities    
Secured current debt, net of debt discount 4,934 0
Long-term liabilities    
Secured long term debt, net of debt discount $ 0 $ 4,868