XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue        
Rooms $ 79,583 $ 67,787 $ 148,834 $ 122,284
Food and beverage 27,051 21,792 51,916 42,022
Other 5,761 3,221 11,409 6,243
Total hotel revenue 112,395 92,800 212,159 170,549
Other 37 37 70 77
Total revenue 112,432 92,837 212,229 170,626
Hotel operating expenses:        
Rooms 17,096 14,113 32,915 27,091
Food and beverage 18,267 13,539 35,712 26,608
Other expenses 30,335 22,973 58,674 43,897
Management fees 4,331 3,751 8,138 6,855
Total hotel expenses 70,029 54,376 135,439 104,451
Property taxes, insurance and other 4,514 4,601 9,557 9,196
Depreciation and amortization 11,263 10,559 23,167 21,076
Advisory services fee 5,835 3,042 7,899 6,262
Transaction costs 438 0 438 0
Corporate general and administrative 9,838 1,185 13,761 2,308
Total expenses 101,917 73,763 190,261 143,293
Operating income 10,515 19,074 21,968 27,333
Equity in earnings (loss) of unconsolidated entities 63 (820) (2,587) (820)
Interest income 50 5 82 9
Other income (expense) 0 1,153 (10) 1,292
Interest expense and amortization of loan costs (10,637) (9,129) (21,271) (18,712)
Write-off of loan costs and exit fees 0 0 0 (54)
Unrealized loss on marketable securities 0 (1,323) 0 0
Unrealized gain (loss) on investments in Ashford Inc. 860 0 (633) 0
Unrealized gain (loss) on derivatives 2,597 (8) 6,130 (40)
Income before income taxes 3,448 8,952 3,679 9,008
Income tax (expense) benefit (1,156) 172 (1,526) (309)
Net income 2,292 9,124 2,153 8,699
(Income) loss from consolidated entities attributable to noncontrolling interests 80 (125) (65) 22
Net income attributable to redeemable noncontrolling interests in operating partnership (184) (2,275) (34) (2,203)
Net income attributable to the Company 2,188 6,724 2,054 6,518
Preferred dividends (978) (198) (1,872) (198)
Net income attributable to common stockholders $ 1,210 $ 6,526 $ 182 $ 6,320
Income per share - basic:        
Net income attributable to common stockholders (in dollars per share) $ 0.04 $ 0.27 $ 0.00 $ 0.26
Weighted average common shares outstanding – basic (in shares) 27,916 24,017 28,121 24,043
Income per share - diluted:        
Net income attributable to common stockholders (in dollars per share) $ 0.04 $ 0.27 $ 0.00 $ 0.26
Weighted average common shares outstanding – diluted (in shares) 32,418 24,773 28,224 32,519
Dividends declared per common share (in dollars per share) $ 0.12 $ 0.10 $ 0.22 $ 0.15