XML 53 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Entity (Details) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]          
Hold back on liquidation of investment 5.00%        
Total assets $ 1,335,325   $ 1,335,325   $ 1,352,750
Total liabilities 909,198   909,198   895,675
Redeemable noncontrolling interests in operating partnership 62,509   62,509   61,781
Total stockholders' equity of Ashford Inc. 303,369   303,369   338,859
Noncontrolling interest in consolidated entities (5,748)   (5,748)   (5,813)
Total equity 297,621   297,621   333,046
Total liabilities and equity 1,335,325   1,335,325   1,352,750
Total revenue 112,432 $ 92,837 212,229 $ 170,626  
Total operating expenses (101,917) (73,763) (190,261) (143,293)  
Operating income 10,515 19,074 21,968 27,333  
Income tax expense (1,156) 172 (1,526) (309)  
Net income 2,292 9,124 2,153 8,699  
Net income attributable to redeemable noncontrolling interests in operating partnership (184) (2,275) (34) (2,203)  
Net income attributable to the Company 2,188 6,724 2,054 6,518  
Our equity in earnings (loss) of the unconsolidated entity 63 (820) (2,587) (820)  
Cost method investments 9,744   9,744   10,377
Investment in unconsolidated entity 0   0   48,365
AQUA U.S. Fund [Member]          
Schedule of Equity Method Investments [Line Items]          
Receivable due 2,300   2,300    
Total assets         106,792
Partners’ capital         106,792
Total liabilities and equity         $ 106,792
Total investment income 34 216 52 223  
Net expenses (73) (33) (262) (31)  
Net investment income (expense) (39) 183 (210) 192  
Net unrealized gain (loss) on investments (178) (3,028) 940 (2,982)  
Net realized gain (loss) on investments 470 1,033 (6,331) 1,030  
Net income attributable to the Company 253 (1,812) (5,601) (1,760)  
Our equity in earnings (loss) of the unconsolidated entity 63 $ (820) (2,587) $ (820)  
Equity method investment, ownership percentage   45.30%   45.30% 45.30%
Investment in unconsolidated entity         $ 48,365
Ashford Inc. [Member]          
Schedule of Equity Method Investments [Line Items]          
Total assets 126,312   126,312   166,991
Total liabilities 37,608   37,608   30,115
Redeemable noncontrolling interests in operating partnership 1,267   1,267   240
Total stockholders' equity of Ashford Inc. 32,374   32,374   32,165
Noncontrolling interest in consolidated entities 55,063   55,063   104,471
Total equity 87,437   87,437   136,636
Total liabilities and equity 126,312   126,312   $ 166,991
Total revenue 18,152   31,561    
Total operating expenses (20,344)   (34,265)    
Operating income (2,192)   (2,704)    
Equity in loss of unconsolidated entities 0   (1,460)    
Net unrealized gain (loss) on investments 236   (5,448)    
Other 22   (80)    
Income tax expense 655   15    
Net income (1,279)   (9,677)    
Loss from consolidated entities attributable to noncontrolling interests (182)   6,366    
Net income attributable to redeemable noncontrolling interests in operating partnership 355   473    
Net income attributable to the Company (1,106)   (2,838)    
Our equity in earnings (loss) of the unconsolidated entity $ 860   $ (633)    
Ownership percentage of cost method investment 9.60%   9.60%   9.70%
Cost method investments         $ 10,377
Investment owned (in shares) 195   195   195