XML 16 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue        
Rooms $ 73,944 $ 70,584 $ 222,778 $ 192,868
Food and beverage 20,106 16,346 72,022 58,368
Other 5,568 3,795 16,977 10,038
Total hotel revenue 99,618 90,725 311,777 261,274
Other 33 34 103 111
Total revenue 99,651 90,759 311,880 261,385
Hotel operating expenses:        
Rooms 16,926 14,804 49,841 41,895
Food and beverage 15,944 12,318 51,656 38,926
Other expenses 28,249 25,508 86,923 69,405
Management fees 3,820 3,709 11,958 10,564
Total hotel expenses 64,939 56,339 200,378 160,790
Property taxes, insurance and other 5,120 4,585 14,677 13,781
Depreciation and amortization 11,175 11,308 34,342 32,384
Advisory services fee 4,454 3,514 12,353 9,776
Transaction costs 63 255 501 255
Corporate general and administrative 2,653 1,502 16,414 3,810
Total expenses 88,404 77,503 278,665 220,796
Operating income 11,247 13,256 33,215 40,589
Equity in loss of unconsolidated entities 0 (3,399) (2,587) (4,219)
Interest income 50 12 132 21
Gain on sale of hotel property 26,359 0 26,359 0
Other income (expense) (78) (59) (88) 1,233
Interest expense and amortization of loan costs (9,795) (9,348) (31,066) (28,060)
Write-off of loan costs and exit fees (2,595) 0 (2,595) (54)
Unrealized loss on investment in Ashford Inc. (458) (5,621) (1,091) (5,621)
Unrealized gain (loss) on derivatives (3,912) (2,061) 2,218 (2,101)
Income (loss) before income taxes 20,818 (7,220) 24,497 1,788
Income tax (expense) benefit 504 (62) (1,022) (371)
Net income (loss) 21,322 (7,282) 23,475 1,417
Income from consolidated entities attributable to noncontrolling interests (2,504) (1,090) (2,569) (1,068)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership (1,960) 1,532 (1,994) (671)
Net income (loss) attributable to the Company 16,858 (6,840) 18,912 (322)
Preferred dividends (994) (895) (2,866) (1,093)
Net income (loss) attributable to common stockholders $ 15,864 $ (7,735) $ 16,046 $ (1,415)
Income (loss) per share - basic:        
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.61 $ (0.29) $ 0.58 $ (0.06)
Weighted average common shares outstanding – basic (in shares) 25,554 27,162 27,261 25,109
Income (loss) per share - diluted:        
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.55 $ (0.29) $ 0.56 $ (0.06)
Weighted average common shares outstanding – diluted (in shares) 33,874 27,162 31,887 25,109
Dividends declared per common share (in dollars per share) $ 0.12 $ 0.10 $ 0.34 $ 0.25