XML 53 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Entity (Details) - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Jun. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Jun. 30, 2015
Schedule of Equity Method Investments [Line Items]                
Total assets $ 1,264,128       $ 1,264,128   $ 1,352,750  
Total liabilities 831,861       831,861   895,675  
Redeemable noncontrolling interests in operating partnership 63,095       63,095   61,781  
Total stockholders' equity of Ashford Inc. 309,111       309,111   338,859  
Noncontrolling interest in consolidated entities (5,899)       (5,899)   (5,813)  
Total equity 303,212       303,212   333,046  
Total liabilities and equity 1,264,128       1,264,128   1,352,750  
Total revenue 99,651   $ 90,759   311,880 $ 261,385    
Total operating expenses (88,404)   (77,503)   (278,665) (220,796)    
Operating income 11,247   13,256   33,215 40,589    
Income tax expense 504   (62)   (1,022) (371)    
Net income (loss) 21,322   (7,282)   23,475 1,417    
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership (1,960)   1,532   (1,994) (671)    
Net income (loss) attributable to the Company 16,858   (6,840)   18,912 (322)    
Our equity in earnings (loss) of the unconsolidated entity 0   (3,399) $ (2,587) (2,587) (4,219)    
Unrealized loss on investment in Ashford Inc. (458)   (5,621)   (1,091) (5,621)    
Cost method investments 9,286       9,286   10,377  
Investment in unconsolidated entity 0       0   48,365  
AQUA U.S. Fund [Member]                
Schedule of Equity Method Investments [Line Items]                
Hold back on liquidation of investment   5.00%            
Receivable due 2,300       2,300      
Total assets             106,792  
Partners’ capital             106,792  
Total liabilities and equity             $ 106,792  
Total investment income     508 52   732    
Net expenses     (205) (262)   (235)    
Net investment income (expense)     303 (210)   497    
Net unrealized gain (loss) on investments     (7,839) 940   (10,829)    
Realized and unrealized (gain) loss on investments     29 (6,331)   1,064    
Net income (loss) attributable to the Company     (7,507) $ (5,601)   (9,268)    
Our equity in earnings (loss) of the unconsolidated entity     (3,399)     (4,219)    
Equity method investment, ownership percentage             45.30% 45.30%
Investment in unconsolidated entity             $ 48,365  
Ashford Inc. [Member]                
Schedule of Equity Method Investments [Line Items]                
Total assets 125,957       125,957   166,991  
Total liabilities 35,648       35,648   30,115  
Redeemable noncontrolling interests in operating partnership 1,386       1,386   240  
Total stockholders' equity of Ashford Inc. 34,346       34,346   32,165  
Noncontrolling interest in consolidated entities 54,577       54,577   104,471  
Total equity 88,923       88,923   136,636  
Total liabilities and equity 125,957       125,957   $ 166,991  
Total revenue 16,538   14,496   48,099 42,103    
Total operating expenses (16,673)   (13,219)   (50,938) (45,600)    
Operating income (135)   1,277   (2,839) (3,497)    
Equity in loss of unconsolidated entities 0   (1,954)   (1,460) (3,020)    
Realized and unrealized (gain) loss on investments (441)   (7,826)   (5,889) (9,781)    
Other 59   385   (21) 599    
Income tax expense (575)   (1,036)   (560) (1,500)    
Net income (loss) (1,092)   (9,154)   (10,769) (17,199)    
Loss from consolidated entities attributable to noncontrolling interests 486   9,208   6,852 13,323    
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership 321   0   794 10    
Net income (loss) attributable to the Company $ (285)   54   $ (3,123) (3,866)    
Our equity in earnings (loss) of the unconsolidated entity     $ (5,621)     $ (5,621)    
Ownership percentage of cost method investment 9.70%       9.70%   9.70%  
Cost method investments             $ 10,377  
Investment owned (in shares) 195       195