XML 23 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
REVENUE      
Rooms $ 287,844 $ 255,443 $ 226,495
Food and beverage 95,618 79,894 67,854
Other 22,267 14,061 12,844
Total hotel revenue 405,729 349,398 307,193
Other 128 147 115
Total revenue 405,857 349,545 307,308
Hotel operating expenses:      
Rooms 65,541 56,341 51,636
Food and beverage 68,471 53,535 44,297
Other expenses 113,114 93,742 80,593
Management fees 15,456 14,049 12,525
Total hotel expenses 262,582 217,667 189,051
Property taxes, insurance and other 20,539 18,517 16,174
Depreciation and amortization 45,897 43,824 40,686
Advisory services fee 14,955 17,889 12,534
Transaction costs 457 538 1,871
Corporate general and administrative 14,286 5,134 3,242
Total expenses 358,716 303,569 263,558
OPERATING INCOME (LOSS) 47,141 45,976 43,750
Equity in earnings (loss) of unconsolidated entity (2,587) (2,927) 0
Interest income 167 34 27
Gain (loss) on sale of hotel property 26,359 0 0
Other income (expense) (165) 1,233 0
Interest expense and amortization of loan costs (40,881) (37,829) (39,031)
Write-off of loan costs and exit fees (2,595) (54) 0
Unrealized gain (loss) on derivatives 425 (3,252) (111)
INCOME (LOSS) BEFORE INCOME TAXES 25,894 (4,428) 4,635
Income tax (expense) benefit (1,574) (263) (1,097)
NET INCOME (LOSS) 24,320 (4,691) 3,538
(Income) loss from consolidated entities attributable to noncontrolling interests (3,105) (2,414) (1,103)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership (1,899) 393 (496)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY 19,316 (6,712) 1,939
Preferred dividends (3,860) (1,986) 0
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 15,456 $ (8,698) $ 1,939
INCOME (LOSS) PER SHARE - BASIC:      
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.57 $ (0.34) $ 0.08
Weighted average common shares outstanding – basic (in shares) 26,648 25,888 24,473
INCOME (LOSS) PER SHARE - DILUTED:      
Net income (loss) attributable to common stockholders (in dollars per share) $ 0.55 $ (0.34) $ 0.07
Weighted average common shares outstanding – diluted (in shares) 31,195 25,888 33,325
Dividends declared per common share (in dollars per share) $ 0.46 $ 0.35 $ 0.2000
Ashford Inc. [Member]      
REVENUE      
Total revenue $ 67,607 $ 58,981  
Hotel operating expenses:      
Total expenses 70,064 60,332  
OPERATING INCOME (LOSS) (2,457) (1,351)  
Equity in earnings (loss) of unconsolidated entity (1,970) (7,609) $ 0
Income tax (expense) benefit (780) (2,066)  
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership $ 1,147 $ 2