XML 64 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles the income tax expense at statutory rates to the actual income tax expense recorded (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Income tax expense at federal statutory income tax rate of 35%
$
(1,928
)
 
$
(1,727
)
 
$
(2,299
)
State income tax expense, net of federal income tax benefit
(172
)
 
(117
)
 
(279
)
State and local income tax expense on pass-through entity subsidiaries
(62
)
 
(86
)
 
(56
)
Gross receipts and margin taxes
(98
)
 
(170
)
 
(193
)
Benefit of USVI Economic Development Commission credit
619

 

 

Other
58

 
(40
)
 
(2
)
Valuation allowance
9

 
1,877

 
1,732

Total income tax (expense) benefit
$
(1,574
)
 
$
(263
)
 
$
(1,097
)
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense are as follows (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Current:
 
 
 
 
 
Federal
$
(231
)
 
$
(1,067
)
 
$
(824
)
State
(269
)
 
(252
)
 
(315
)
Foreign
15

 
(37
)
 

Total current
(485
)
 
(1,356
)
 
(1,139
)
Deferred:
 
 
 
 
 
Federal
(1,049
)
 
953

 
76

State
(40
)
 
140

 
(34
)
Foreign

 

 

Total deferred
(1,089
)
 
1,093

 
42

Total income tax (expense) benefit
$
(1,574
)
 
$
(263
)
 
$
(1,097
)
Schedule of Deferred Tax Assets and Liabilities
At December 31, 2016 and 2015, our net deferred tax asset, included in “other assets”, and net deferred tax liability, included in “accounts payable and accrued expenses”, respectively, on the consolidated balance sheets, consisted of the following (in thousands):
 
December 31,
 
2016
 
2015
Deferred tax assets:
 
 
 
Tax intangibles basis greater than book basis
$
1,227

 
$
1,214

Allowance for doubtful accounts
30

 
20

Unearned income
92

 
108

Unfavorable management contract liability
28

 
63

Federal and state net operating losses
22,866

 
22,672

Other
80

 
8

Accrued expenses
349

 
256

Tax property basis greater than book basis
4,117

 
4,429

Prepaid expenses
(2,320
)
 
(1,158
)
Net deferred tax asset
26,469

 
27,612

Valuation allowance
(26,968
)
 
(27,022
)
Net deferred tax asset (liability)
$
(499
)
 
$
590

Summary of Valuation Allowance
The following table summarizes the changes in the valuation allowance (in thousands):
 
Year Ended December 31,
 
2016
 
2015
 
2014
Balance at beginning of year
$
27,022

 
$
3,939

 
$
3,920

Additions
31

 
25,043

 
1,945

Deductions
(85
)
 
(1,960
)
 
(1,926
)
Balance at end of year
$
26,968

 
$
27,022

 
$
3,939