XML 74 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment in Unconsolidated Entity (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 4 Months Ended 12 Months Ended
Jul. 31, 2015
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Apr. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Sep. 14, 2015
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]                              
Total assets   $ 1,256,997       $ 1,352,750         $ 1,256,997 $ 1,352,750      
Total liabilities   828,060       895,675         828,060 895,675      
Redeemable noncontrolling interests in operating partnership   59,544       61,781         59,544 61,781      
Total stockholders' equity of Ashford Inc.   308,796       338,859         308,796 338,859      
Noncontrolling interest in consolidated entity   (5,363)       (5,813)         (5,363) (5,813)      
Total equity   303,433       333,046         303,433 333,046 $ 274,443   $ 143,401
Total liabilities and equity   1,256,997       1,352,750         1,256,997 1,352,750      
Total revenue   93,977 $ 99,651 $ 112,432 $ 99,797 88,160 $ 90,759 $ 92,837 $ 77,789   405,857 349,545 307,308    
Total operating expenses   (80,051) (88,404) (101,917) (88,344) (82,773) (77,503) (73,763) (69,530)   (358,716) (303,569) (263,558)    
OPERATING INCOME (LOSS)   $ 13,926 $ 11,247 $ 10,515 $ 11,453 $ 5,387 $ 13,256 $ 19,074 $ 8,259   47,141 45,976 43,750    
Income tax (expense) benefit                     (1,574) (263) (1,097)    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                     24,320 (4,691) 3,538    
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                     (1,899) 393 (496)    
Our equity in earnings (loss) of the unconsolidated entity                     $ (2,587) $ (2,927) 0    
Ashford Inc. [Member]                              
Schedule of Equity Method Investments [Line Items]                              
Number of shares owned (in shares) 175,000 195,000       195,000         195,000 195,000      
Purchase price per share $ 95.00                            
Term of volume, weighted average share price 120 days                            
Cost of investment $ 16,600                            
Equity method investments (in shares)                           19,897  
Ownership percentage   9.70%       9.70%         9.70% 9.70%      
Total assets   $ 129,797       $ 166,991         $ 129,797 $ 166,991      
Total liabilities   38,168       30,115         38,168 30,115      
Redeemable noncontrolling interests in operating partnership   1,480       240         1,480 240      
Total stockholders' equity of Ashford Inc.   37,377       32,165         37,377 32,165      
Noncontrolling interest in consolidated entity   52,772       104,471         52,772 104,471      
Total equity   90,149       136,636         90,149 136,636      
Total liabilities and equity   129,797       166,991         129,797 166,991      
Investment in unconsolidated entity   $ 8,407       $ 10,377         8,407 10,377      
Total revenue                     67,607 58,981      
Total operating expenses                     (70,064) (60,332)      
OPERATING INCOME (LOSS)                     (2,457) (1,351)      
Equity in loss of unconsolidated entities                     (1,460) (2,141)      
Realized and unrealized gain (loss) on investments                     (7,787) (7,600)      
Net unrealized gain (loss) on investments                     (1,970) (7,609) 0    
Other                     81 1,114      
Income tax (expense) benefit                     (780) (2,066)      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                     (12,403) (12,044)      
Loss from consolidated entities attributable to noncontrolling interests                     8,860 10,852      
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership                     1,147 2      
Net income (loss)                     (2,396) (1,190)      
Our equity in earnings (loss) of the unconsolidated entity                     $ (1,970) $ (7,609) $ 0    
AQUA U.S. Fund [Member]                              
Schedule of Equity Method Investments [Line Items]                              
Ownership percentage   45.30%       45.30%   45.30%     45.30% 45.30%      
Hold back on liquidation       5.00%                      
Receivable due from investment   $ 2,300                 $ 2,300        
Total assets           $ 106,792           $ 106,792      
Partners’ capital           106,792           106,792      
Total liabilities and equity           106,792           106,792      
Investment in unconsolidated entity   $ 0       $ 48,365         $ 0 48,365      
Total investment income                   $ 21   1,266      
Net expenses                   (208)   (273)      
Net investment income                   (187)   993      
Net unrealized gain (loss) on investments                   2,249   (2,308)      
Net realized gain (loss) on investments                   (7,777)   (5,103)      
Net income (loss)                   (5,715)   (6,418)      
Our equity in earnings (loss) of the unconsolidated entity                   $ (2,587)   $ (2,927)