XML 26 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $ 24,320 $ (4,691) $ 3,538
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:      
Depreciation and amortization 45,897 43,824 40,686
Equity-based compensation 4,156 3,847 2,351
Bad debt expense 217 117 151
Amortization of loan costs 3,169 2,575 1,828
Write-off of loan costs and exit fees 2,595 54 0
Amortization of intangibles 107 (106) (214)
(Gain) loss on sale of hotel property (26,359) 0 0
Realized and unrealized (gain) loss on derivatives (269) 3,252 111
Realized (gain) loss on marketable securities 0 (1,068) 0
Purchases of trading securities 1,970 7,609 0
Purchases of trading securities 0 (105,878) 0
Sales of trading securities 0 55,654 0
Equity in (earnings) loss of unconsolidated entity 2,587 2,927 0
Deferred tax expense (benefit) 1,089 (1,093) 0
Payments for derivatives (114) (3,853) 0
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions and disposition:      
Restricted cash (2,307) 418 (1,291)
Accounts receivable and inventories (5,617) 1,923 (3,433)
Prepaid expenses and other assets (933) (338) 19
Accounts payable and accrued expenses 3,277 5,416 4,360
Due to/from related party, net (27) 191 (497)
Due to/from affiliate 2,500 0 0
Due to/from third-party hotel managers 2,882 (5,014) 13,281
Due from Ashford Inc. (1,284) 3,823 2,546
Other liabilities 251 (80) 212
Net cash provided by (used in) operating activities 57,091 9,390 54,854
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from property insurance 691 24 125
Net proceeds from sale of hotel property 82,732 0 0
Proceeds from sale of furniture, fixtures and equipment 0 206 0
Proceeds from liquidation of AQUA U.S. Fund 43,489 0 0
Acquisition of hotel properties, net of cash acquired 0 (144,102) (172,112)
Investment in Ashford Inc. 0 (16,623) 0
Change in restricted cash related to improvements and additions to hotel properties (3,204) (3,437) (19,742)
Improvements and additions to hotel properties (23,423) (19,322) (21,034)
Net cash provided by (used in) investing activities 100,285 (183,254) (212,763)
CASH FLOWS FROM FINANCING ACTIVITIES      
Borrowings on indebtedness 0 152,000 82,299
Repayments of indebtedness (73,268) (76,998) (8,180)
Payments of loan costs and exit fees (4,062) (3,317) (4,357)
Payments for derivatives (13) (117) (126)
Purchase of common stock (39,228) (8,876) (15,448)
Payments for spin-off costs 0 0 (1,091)
Payments for dividends and distributions (16,879) (11,819) (6,402)
Issuance of preferred stock 4,211 62,290 0
Issuance of common stock 0 3,104 143,935
Issuance of restricted shares/units 0 0 19
Forfeiture of restricted shares/units 0 (10) (22)
Redemption of operating partnership units 0 (5,855) (3,074)
Distributions to a noncontrolling interest in a consolidated entity (6,421) (2,938) (1,981)
Other 35 0 0
Net cash provided by (used in) financing activities (135,625) 107,464 185,572
Net change in cash and cash equivalents 21,751 (66,400) 27,663
Cash and cash equivalents at beginning of year 105,039 171,439 143,776
Cash and cash equivalents at end of year 126,790 105,039 171,439
SUPPLEMENTAL CASH FLOW INFORMATION      
Interest paid 37,800 34,687 36,983
Income taxes paid 380 2,145 874
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Investment in unconsolidated entity 0 51,292 0
Net other assets and liabilities acquired 0 0 (1,473)
Assumption of debt 0 0 69,000
Dividends and distributions declared but not paid 5,038 3,439 1,674
Common stock purchases accrued but not paid 0 0 660
Capital expenditures accrued but not paid 1,574 549 140
Non-cash consideration from sale of property, plant and equipment 0 1,363 0
Investment in Ashford Inc. 0 1,363 0
Receivable related to liquidation of AQUA U.S. Fund 2,289 0 0
Distributions declared but not paid to a noncontrolling interest in a consolidated entity 0 3,766 2,938
Accrued preferred stock offering expenses 0 42 0
Non-Cash Preferred Stock Offering Expense 479 0 0
Ashford Trust OP [Member]      
Changes in operating assets and liabilities, exclusive of the effect of hotel acquisitions and disposition:      
Due to/from affiliate $ (1,016) $ (119) $ (8,794)