XML 26 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Indebtedness
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Indebtedness
Indebtedness
Indebtedness consisted of the following (in thousands):
Indebtedness
 
Collateral
 
Maturity
 
Interest Rate
 
June 30, 2017
 
December 31, 2016
Secured revolving credit facility(3)
 
None
 
November 2019
 
Base Rate (2) + 1.25% to 2.50% or LIBOR(1) + 2.25% to 3.50%
 
$

 
$

Mortgage loan(10)
 
3 hotels
 
April 2017
 
5.95%
 

 
245,307

Mortgage loan(10)
 
1 hotel
 
April 2017
 
5.95%
 

 
55,915

Mortgage loan(7) (10)
 
1 hotel
 
April 2017
 
5.91%
 

 
32,879

Mortgage loan(6)
 
1 hotel
 
December 2017
 
LIBOR(1) + 4.95%
 
42,000

 
42,000

Mortgage loan(6)
 
1 hotel
 
December 2017
 
LIBOR(1) + 4.95%
 
40,000

 
40,000

Mortgage loan(4)
 
1 hotel
 
March 2018
 
LIBOR(1) + 2.30%
 
80,000

 
80,000

Mortgage loan(5)
 
1 hotel
 
March 2018
 
LIBOR(1) + 2.25%
 
70,000

 
70,000

TIF loan(7) (8)
 
1 hotel
 
June 2018
 
12.85%
 
8,098

 
8,098

Mortgage loan(7) (10)
 
5 hotels
 
February 2019
 
LIBOR(1) + 2.58%
 
365,000

 

Mortgage loan(6)
 
1 hotel
 
April 2019
 
LIBOR(1) + 2.75%
 
67,500

 

Mortgage loan(9)
 
2 hotels
 
November 2019
 
LIBOR(1) + 2.65%
 
191,408

 
192,765

Mortgage loan
 
1 hotel
 
May 2022
 
LIBOR(1) + 2.55%

 
51,000

 

 
 
 
 
 
 
 
 
915,006

 
766,964

Deferred loan costs, net
 
 
 
 
 
 
 
(8,004
)
 
(2,348
)
Indebtedness, net
 
 
 
 
 
 
 
$
907,002

 
$
764,616

__________________
(1) 
LIBOR rates were 1.224% and 0.772% at June 30, 2017 and December 31, 2016, respectively.
(2) 
Base Rate, as defined in the secured revolving credit facility agreement, is the greater of (i) the prime rate set by Bank of America, (ii) federal funds rate + 0.5%, or (iii) LIBOR + 1.0%.
(3) 
Our borrowing capacity under our secured revolving credit facility is $100.0 million. We have an option, subject to lender approval, to further increase the borrowing capacity to an aggregate of $250.0 million. We may use up to $15.0 million for standby letters of credit. The secured revolving credit facility has two one-year extension options subject to advance notice, satisfaction of certain conditions and a 0.25% extension fee.
(4) 
This loan has three one-year extension options, subject to satisfaction of certain conditions, of which the second was exercised in March 2017.
(5) 
This loan has three one-year extension options, subject to satisfaction of certain conditions, of which the first was exercised in March 2017.
(6) 
This loan has three one-year extension options, subject to satisfaction of certain conditions.
(7) 
These loans are collateralized by the same property.
(8) 
The interest expense from the TIF loan is offset against interest income recorded on the note receivable of the same amount. See note 5.
(9) 
This loan has two one-year extension options, subject to satisfaction of certain conditions.
(10) 
On January 18, 2017, we refinanced three mortgage loans totaling $333.7 million set to mature in April 2017 with a new $365.0 million loan with a two-year initial term and five one-year extension options subject to the satisfaction of certain conditions. The new loan is interest only and bears interest at a rate of LIBOR + 2.58%.
On January 18, 2017, the Company refinanced three mortgage loans with existing outstanding balances totaling approximately $333.7 million. The previous mortgage loans that were refinanced had final maturity dates in April 2017. The new mortgage loan totals $365.0 million and has a stated maturity of February 2019 with five one-year extension options, subject to the satisfaction of certain conditions. The mortgage loan is interest only and provides for a floating interest rate of LIBOR + 2.58%. The mortgage loan is secured by five hotel properties: Plano Marriott Legacy Town Center, Seattle Marriott Waterfront, Tampa Renaissance, San Francisco Courtyard Downtown and Philadelphia Courtyard Downtown.
On March 31, 2017, in connection with the acquisition of the Park Hyatt Beaver Creek, we completed the financing of a $67.5 million loan. This loan is interest only and provides for a floating interest rate of LIBOR + 2.75%. The stated maturity date of the mortgage loan is April 2019, with three one-year extension options, subject to the satisfaction of certain conditions. The mortgage loan is secured by the Park Hyatt Beaver Creek.
On May 11, 2017, in connection with the acquisition of the Hotel Yountville, we completed the financing of a $51.0 million loan. This loan is interest only and provides for a floating interest rate of LIBOR + 2.55%. The stated maturity date of the mortgage loan is May 2022. The mortgage loan is secured by the Hotel Yountville.
We are required to maintain certain financial ratios under our secured revolving credit facility. If we violate covenants in any debt agreement, we could be required to repay all or a portion of our indebtedness before maturity at a time when we might be unable to arrange financing for such repayment on attractive terms, if at all. Violations of certain debt covenants may result in our inability to borrow unused amounts under our line of credit, even if repayment of some or all of our borrowings is not required. The assets of certain of our subsidiaries are pledged under non-recourse indebtedness and are not available to satisfy the debts and other obligations of the consolidated group. As of June 30, 2017, we were in compliance in all material respects with all covenants or other requirements set forth in our debt agreements as amended.