XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income (Loss) Per Share
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Income (Loss) Per Share
Income (Loss) Per Share
The following table reconciles the amounts used in calculating basic and diluted income (loss) per share (in thousands, except per share amounts):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Net income (loss) attributable to common stockholders - basic and diluted:
 
 
 
 
 
 
 
Net income (loss) attributable to the Company
$
(1,000
)
 
$
16,858

 
$
(1,898
)
 
$
18,912

Less: Dividends on preferred stock
(1,707
)
 
(994
)
 
(5,087
)
 
(2,866
)
Less: Dividends on common stock
(5,038
)
 
(3,064
)
 
(15,107
)
 
(9,041
)
Less: Dividends on unvested performance stock units
(85
)
 
(19
)
 
(238
)
 
(73
)
Less: Dividends on unvested restricted shares
(75
)
 
(12
)
 
(200
)
 
(34
)
Less: Net (income) loss allocated to unvested performance stock units

 
(142
)
 

 
(15
)
Less: Net (income) loss allocated to unvested restricted shares

 
(63
)
 

 
(32
)
Undistributed net income (loss) allocated to common stockholders
(7,905
)
 
12,564

 
(22,530
)
 
6,851

Add back: Dividends on common stock
5,038

 
3,064

 
15,107

 
9,041

Distributed and undistributed net income (loss) - basic and diluted
$
(2,867
)
 
$
15,628

 
$
(7,423
)
 
$
15,892

Net income (loss) attributable to redeemable noncontrolling interests in operating partnership

 
1,960

 

 
1,994

Dividends on preferred stock

 
994

 

 

Distributed and undistributed net income (loss) - diluted
$
(2,867
)
 
$
18,582

 
$
(7,423
)
 
$
17,886

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
Weighted average common shares outstanding – basic and diluted
31,483

 
25,554

 
30,089

 
27,261

Effect of assumed conversion of operating partnership units

 
4,395

 

 
4,524

Effect of assumed conversion of preferred stock

 
3,824

 

 

Incentive fee shares

 
101

 

 
102

Weighted average common shares outstanding – diluted
31,483

 
33,874

 
30,089

 
31,887

 
 
 
 
 
 
 
 
Income (loss) per share - basic and diluted:
 
 
 
 
 
 
 
Net income (loss) allocated to common stockholders per share
$
(0.09
)
 
$
0.61

 
$
(0.25
)
 
$
0.58

Income (loss) per share - diluted:
 
 
 
 
 
 
 
Net income (loss) allocated to common stockholders per share
$
(0.09
)
 
$
0.55

 
$
(0.25
)
 
$
0.56


Due to their anti-dilutive effect, the computation of diluted income (loss) per share does not reflect the adjustments for the following items (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Net income (loss) allocated to common stockholders is not adjusted for:
 
 
 
 
 
 
 
Income (loss) allocated to unvested restricted shares
$
75

 
$
75

 
$
200

 
$
66

Income (loss) allocated to unvested performance stock units
85

 
161

 
238

 
88

Income (loss) attributable to redeemable noncontrolling interests in operating partnership
(360
)
 

 
(958
)
 

Dividends on preferred stock
1,707

 

 
5,087

 
2,866

Total
$
1,507

 
$
236

 
$
4,567

 
$
3,020

Weighted average diluted shares are not adjusted for:
 
 
 
 
 
 
 
Effect of unvested restricted shares
79

 
56

 
81

 
55

Effect of unvested performance stock units

 
65

 

 
58

Effect of assumed conversion of operating partnership units
4,256

 

 
4,256

 

Effect of assumed conversion of preferred stock
6,569

 

 
5,893

 
3,608

Effect of incentive fee shares
132

 

 
146

 

Total
11,036

 
121

 
10,376

 
3,721