XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
REVENUE        
Rooms $ 77,336,000 $ 73,944,000 $ 224,203,000 $ 222,778,000
Food and beverage 23,147,000 20,106,000 75,600,000 72,022,000
Other 7,597,000 5,568,000 21,588,000 16,977,000
Total hotel revenue 108,080,000 99,618,000 321,391,000 311,777,000
Other 39,000 33,000 116,000 103,000
Total revenue 108,119,000 99,651,000 321,507,000 311,880,000
Hotel operating expenses:        
Rooms 17,698,000 16,926,000 51,108,000 49,841,000
Food and beverage 17,766,000 15,944,000 53,890,000 51,656,000
Other expenses 35,182,000 28,249,000 94,934,000 86,923,000
Management fees 3,889,000 3,820,000 11,643,000 11,958,000
Total hotel expenses 74,535,000 64,939,000 211,575,000 200,378,000
Property taxes, insurance and other 5,197,000 5,120,000 15,641,000 14,677,000
Depreciation and amortization 14,133,000 11,175,000 39,573,000 34,342,000
Impairment charges 1,008,000 0 1,008,000 0
Advisory services fee 1,814,000 4,454,000 5,822,000 12,353,000
Contract modification cost 0 0 5,000,000 0
Transaction costs 244,000 63,000 6,638,000 501,000
Corporate general and administrative 1,602,000 2,653,000 7,007,000 16,414,000
Total expenses 98,533,000 88,404,000 292,264,000 278,665,000
OPERATING INCOME (LOSS) 9,586,000 11,247,000 29,243,000 33,215,000
Equity in earnings (loss) of unconsolidated entity 0 0 0 (2,587,000)
Interest income 198,000 50,000 475,000 132,000
Gain (loss) on sale of hotel property 0 26,359,000 0 26,359,000
Other income (expense) (22,000) (78,000) (292,000) (88,000)
Interest expense and amortization of loan costs (10,610,000) (9,795,000) (28,743,000) (31,066,000)
Write-off of loan costs and exit fees (380,000) (2,595,000) (2,343,000) (2,595,000)
Unrealized gain (loss) on investment in Ashford Inc. 1,875,000 (458,000) 3,403,000 (1,091,000)
Unrealized gain (loss) on derivatives (531,000) (3,912,000) (1,529,000) 2,218,000
INCOME (LOSS) BEFORE INCOME TAXES 116,000 20,818,000 214,000 24,497,000
Income tax (expense) benefit (333,000) 504,000 (334,000) (1,022,000)
NET INCOME (LOSS) (217,000) 21,322,000 (120,000) 23,475,000
(Income) loss from consolidated entities attributable to noncontrolling interests (1,143,000) (2,504,000) (2,736,000) (2,569,000)
Net (income) loss attributable to redeemable noncontrolling interests in operating partnership 360,000 (1,960,000) 958,000 (1,994,000)
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY (1,000,000) 16,858,000 (1,898,000) 18,912,000
Preferred dividends (1,707,000) (994,000) (5,087,000) (2,866,000)
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (2,707,000) $ 15,864,000 $ (6,985,000) $ 16,046,000
INCOME (LOSS) PER SHARE - BASIC:        
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.09) $ 0.61 $ (0.25) $ 0.58
Weighted average common shares outstanding – basic (in shares) 31,483 25,554 30,089 27,261
INCOME (LOSS) PER SHARE - DILUTED:        
Net income (loss) attributable to common stockholders (in dollars per share) $ (0.09) $ 0.55 $ (0.25) $ 0.56
Weighted average common shares outstanding – diluted (in shares) 31,483 33,874 30,089 31,887
Dividends declared per common share (in dollars per share) $ 0.16 $ 0.12 $ 0.48 $ 0.34