XML 51 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Hotel Properties, net (Tables)
12 Months Ended
Dec. 31, 2017
Property, Plant and Equipment [Abstract]  
Schedule of investments in hotel properties
Investments in hotel properties, net consisted of the following (in thousands):
 
December 31,
 
2017
 
2016
Land
$
344,937

 
$
210,696

Buildings and improvements
962,478

 
972,412

Furniture, fixtures and equipment
87,796

 
70,922

Construction in progress
7,899

 
4,382

Total cost
1,403,110

 
1,258,412

Accumulated depreciation
(257,268
)
 
(243,880
)
Investments in hotel properties, net
$
1,145,842

 
$
1,014,532

Preliminary estimated fair value of acquisition
The following table summarizes the estimated fair value of the assets acquired in the acquisition (in thousands):
 
Final Allocations as of September 30, 2017
Land
$
47,849

Buildings and improvements
41,216

Furniture, fixtures and equipment
7,351

 
96,416

Inventories
84

 
$
96,500

The following table summarizes the estimated fair value of the assets acquired in the acquisition (in thousands):
 
Preliminary Allocations as of March 31, 2017
 
Adjustments
 
Final Allocations as of June 30, 2017
Land
$
92,470

 
$
(3,353
)
 
$
89,117

Buildings and improvements
47,724

 
3,545

 
51,269

Furniture, fixtures and equipment
5,306

 
(192
)
 
5,114

 
$
145,500

 
$

 
$
145,500

Net other assets (liabilities)
$
4,528

 
$
(721
)
 
$
3,807

Pro Forma Financial Results
The following table reflects the unaudited pro forma results of operations for the years ended December 31, 2017 and 2016 as if the acquisitions had occurred and the applicable indebtedness was incurred on January 1, 2016, and the removal of $5.3 million of non-recurring transaction costs directly attributable to the acquisitions for the year ended December 31, 2017 (in thousands):
 
Year Ended December 31,
 
2017
 
2016
Total revenue
$
437,149

 
$
462,416

Net income (loss)
38,535

 
30,437

Net income (loss) attributable to common stockholders
25,132

 
20,823

Pro Forma income per share:
 
 
 
Basic
$
0.81

 
$
0.77

Diluted
$
0.81

 
$
0.74

Weighted average common shares outstanding (in thousands):
 
 
 
Basic
30,473

 
26,648

Diluted
34,706

 
31,195